| Revenue | DKK -1,6M | -176% |
| EBITDA | DKK 870K | -59% |
| Net profit | DKK -1,1M | -162% |
| Total assets | DKK 32,7M | +6% |
| Equity | DKK -963K | -104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.403 | 1.451 | 1.604 | 1.496 | 1.466 | 1.336 | 1.441 | 1.536 | 1.499 | 1.562 | 2.142 | -1.630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.403 | 1.451 | 1.604 | 1.496 | 1.466 | 1.336 | 1.441 | 1.536 | 1.499 | 1.644 | 2.142 | 870 |
| Depreciation & amort. | 296 | -296 | -296 | -296 | -296 | -296 | -296 | -296 | -296 | -296 | -0 | -0 |
| EBIT | 1.107 | 1.154 | 1.308 | 1.200 | 1.170 | 1.040 | 1.144 | 1.239 | 1.203 | 1.348 | 2.142 | 870 |
| Net financials | -129 | -120 | -107 | -93 | -85 | -65 | -57 | -47 | -128 | -41 | 52 | -1.977 |
| Profit before tax | 977 | 1.035 | 1.200 | 1.107 | 1.084 | 975 | 1.087 | 1.192 | 1.075 | 1.306 | 2.194 | -1.107 |
| Tax | 244 | 259 | 291 | 261 | 239 | 215 | 239 | 263 | 237 | 233 | 484 | -55 |
| Net profit | 733 | 775 | 910 | 846 | 845 | 760 | 848 | 929 | 839 | 1.073 | 1.710 | -1.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.465 | 13.868 | 13.771 | 12.885 | 11.588 | 10.870 | 11.788 | 15.605 | 12.601 | 9.904 | 30.754 | 32.736 |
| Equity | 949 | 1.725 | 2.634 | 3.480 | 4.326 | 5.086 | 5.935 | 6.864 | 7.702 | 8.775 | 24.689 | -963 |
| Long-term debt | 11.011 | 10.733 | 8.823 | 6.932 | 5.017 | 4.268 | 4.135 | 4.176 | 3.393 | 185 | 359 | 27.275 |
| Short-term debt | 1.468 | 1.373 | 2.281 | 2.440 | 2.213 | 1.483 | 1.686 | 4.492 | 1.465 | 911 | 1.453 | 1.867 |
| Total debt | 12.478 | 12.106 | 11.104 | 9.372 | 7.229 | 5.751 | 5.821 | 8.669 | 4.858 | 1.095 | 1.812 | 29.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2022 | — | — |
AB Management | Management | 2023 | — | — |
LS Unofficial title | Unofficial title | 2023 | — | — |
NH Management | Management | 2010 | — | — |
PA Management | Management | 2010 | — | — |
MW Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL Rungsted Ejendomme 3 ApS | Company | 100.0% | 100.0% | 2023 |
3 Wernebo Invest ApS | Company | 50.0% | 50.0% | 2021 |
Real Estate Denmark ApS | Company | 100.0% | 100.0% | 2022 |
CWW HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
NHC HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Allan Brix Kronborg | Management | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Niels Henrik Christoffersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Wind Lindegaard | Management | 0 companies |