| Revenue | DKK 2,6M | +33% |
| EBITDA | DKK 146K | +996% |
| Net profit | DKK 109K | +2172% |
| Total assets | DKK 537K | +11% |
| Equity | DKK -11K | +91% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 973 | 928 | 1.511 | 1.995 | 2.648 |
| Staff expenses | -1.034 | -860 | -1.382 | -1.982 | -2.503 |
| EBITDA | -61 | 68 | 129 | 13 | 146 |
| Depreciation & amort. | -31 | -4 | -4 | -4 | -4 |
| EBIT | -92 | 64 | 125 | 9 | 142 |
| Net financials | -12 | -14 | -4 | -3 | -0 |
| Profit before tax | -104 | 50 | 121 | 6 | 141 |
| Tax | 13 | -24 | 27 | 2 | 32 |
| Net profit | -117 | 74 | 94 | 5 | 109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 418 | 631 | 409 | 486 | 537 |
| Equity | -293 | -219 | -125 | -120 | -11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 850 | 533 | 606 | 544 |
| Total debt | 711 | 850 | 533 | 606 | 544 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PJ Management | Management | 2010 – 2018 |
JC Management | Management | 2010 – 2018 |
PA Management | Management | 2010 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Johannes Seipelt | Management | 0 companies |
| Jan Christensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |