| Revenue | DKK -42K | -594% |
| EBITDA | DKK -42K | -594% |
| Net profit | DKK -32K | -88% |
| Total assets | DKK 165K | -83% |
| Equity | DKK -108K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -151 | -57 | -135 | -198 | 8 | -138 | -28 | -10 | -17 | 9 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -151 | -57 | -135 | -198 | 8 | -668 | -28 | -10 | -17 | 9 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -13 | -13 |
| EBIT | -23 | -151 | -57 | -135 | -198 | 8 | -668 | -28 | -10 | -24 | -4 | -55 |
| Net financials | -1 | -1 | 0 | -1 | -17 | -30 | 1.004 | -1 | -0 | -0 | -13 | 22 |
| Profit before tax | -12 | -150 | -57 | -136 | -216 | -22 | 336 | -29 | -10 | -24 | -17 | -33 |
| Tax | 6 | -34 | -11 | 12 | -0 | -0 | 50 | -6 | -2 | -0 | -0 | -1 |
| Net profit | -18 | -116 | -46 | -148 | -216 | -22 | 286 | -23 | -8 | -24 | -17 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 62 | 113 | 174 | 241 | 251 | 16 | 31 | 17 | 196 | 999 | 165 |
| Equity | 27 | -9 | 94 | -54 | -269 | -291 | -5 | -27 | -35 | -59 | -76 | -108 |
| Long-term debt | 0 | -52 | -62 | -91 | 0 | 0 | 0 | -75 | -73 | 0 | 0 | 0 |
| Short-term debt | 15 | 71 | 18 | 228 | 511 | 542 | 21 | 59 | 53 | 255 | 1.075 | 273 |
| Total debt | 15 | 71 | 18 | 228 | 511 | 542 | 21 | 59 | 53 | 255 | 1.075 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2012 | — | — |
LM Management | Management | 2021 | — | — |
JB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN ApS | Company | 50.0% | 50.0% | 2021 |
L.O.V.K.O HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
ROTECH ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
LMCR Holding ApS | Company | 50.0% | 50.0% | 2021 |
HOUG TØMRER- OG SNEDKERFIRMA ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olofsson | Management | 0 companies |
| Lars Muhlig | Management | 0 companies |
| Jan Bojsen | Management | 0 companies |
| Jens Glavind | Chairman | 0 companies |
| Geo Allan Østergaard | Chairman | 0 companies |
| Ole Houg Larsen | Board of Directors | 0 companies |
| John Askholm | Chairman | 0 companies |