| Revenue | DKK 9K | — |
| EBITDA | DKK 9K | — |
| Net profit | DKK -32K | +100% |
| Total assets | DKK 24K | -40% |
| Equity | DKK 4K | -74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -11 | -31 | -74 | -26 | -26 | -10 | 0 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -612 | -13 | -11 | -31 | -74 | -26 | -26 | -10 | 0 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -612 | -13 | -11 | -31 | -74 | -26 | -26 | -10 | 0 | 9 |
| Net financials | -546 | 389 | 8.566 | -1.043 | -316 | -3.391 | -4.757 | 71 | -14.060 | -1 |
| Profit before tax | -552 | 376 | 8.555 | -1.074 | -391 | -3.417 | -4.782 | 61 | -14.060 | 8 |
| Tax | 13 | 14 | -4 | -37 | -15 | -9 | -9 | -0 | -0 | 40 |
| Net profit | -566 | 362 | 8.559 | -1.037 | -375 | -3.407 | -4.773 | 61 | -14.060 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.903 | 6.627 | 18.192 | 16.948 | 16.957 | 13.562 | 9.995 | 23.638 | 40 | 24 |
| Equity | 2.341 | 4.817 | 17.456 | 16.413 | 16.023 | 12.576 | 8.953 | 9.014 | 16 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.584 | 0 | 0 |
| Short-term debt | 41 | 93 | 737 | 535 | 934 | 986 | 1.043 | 40 | 24 | 20 |
| Total debt | 41 | 93 | 737 | 535 | 934 | 986 | 1.043 | 14.624 | 24 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Unofficial title | Unofficial title | 2021 | — | — |
KR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet af 19 juni 2001 ApS | Company | 90.0% | 90.0% | 2020 |
INVESTERINGSSELSKABET RASMUSSEN ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lauritzen | Unofficial title | 0 companies |
| Karsten Rasmussen | Management | 0 companies |