| Revenue | DKK -33K | +63% |
| EBITDA | DKK -33K | -63% |
| Net profit | DKK -35K | -11% |
| Total assets | DKK 284K | -11% |
| Equity | DKK 271K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 205 | -31 | 48 | 83 | 34 | 146 | -37 | 208 | -20 | -33 |
| Staff expenses | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 468 | 205 | -31 | 48 | 83 | 34 | 146 | -37 | 208 | -20 | -33 |
| Depreciation & amort. | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -10 | -14 | -18 | -10 |
| EBIT | 462 | 199 | -31 | 48 | 83 | 34 | 146 | -47 | 194 | -38 | -42 |
| Net financials | 0 | 25 | 32 | 33 | 36 | 36 | -0 | 0 | -3 | -2 | -2 |
| Profit before tax | 462 | 224 | 2 | 82 | 119 | 70 | 146 | -47 | 192 | -40 | -44 |
| Tax | 115 | 56 | 0 | 19 | 29 | 15 | 30 | -10 | 42 | -9 | -10 |
| Net profit | 346 | 168 | 1 | 62 | 90 | 55 | 116 | -37 | 149 | -31 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 925 | 866 | 944 | 1.017 | 1.072 | 305 | 232 | 377 | 321 | 284 |
| Equity | 682 | 850 | 851 | 914 | 1.004 | 1.059 | 225 | 188 | 338 | 306 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 75 | 15 | 30 | 13 | 13 | 80 | 43 | 39 | 14 | 13 |
| Total debt | 171 | 75 | 15 | 30 | 13 | 13 | 80 | 43 | 39 | 14 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
HENNING THERKELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|