| Revenue | DKK -81K | +85% |
| EBITDA | DKK -81K | -85% |
| Net profit | DKK -18,8M | -20% |
| Total assets | DKK 162,5M | +11% |
| Equity | DKK 162,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -49 | -49 | -36 | -641 | -50 | -40 | 99 | 3.767 | -71 | -97 | -44 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -945 | -49 | -36 | -641 | -50 | -40 | 99 | 3.767 | -71 | -97 | -44 | -81 |
| Depreciation & amort. | -0 | -3.143 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -4.088 | -49 | -36 | -641 | -50 | -40 | 99 | 3.767 | -71 | -97 | -44 | -81 |
| Net financials | -291 | -538 | 2.908 | -9.283 | -40 | -606 | -1.203 | -38 | -8.438 | -2.826 | -6.585 | -15.745 | -18.760 |
| Profit before tax | -320 | -4.626 | 2.859 | -9.319 | -681 | -656 | -1.243 | 61 | -4.671 | -2.897 | -6.682 | -15.789 | -18.841 |
| Tax | -0 | -0 | -0 | -0 | -429 | 90 | -480 | 107 | -10 | -57 | -126 | -149 | -32 |
| Net profit | -320 | -4.626 | 2.859 | -9.319 | -252 | -746 | -763 | -46 | -4.661 | -2.841 | -6.556 | -15.641 | -18.809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.592 | 7.230 | 10.357 | 1.009 | 28.860 | 26.634 | 25.848 | 484 | 418 | 12.573 | 39.357 | 146.827 | 162.505 |
| Equity | -307 | -4.933 | 10.326 | 1.007 | 755 | 9 | 445 | 399 | 363 | 12.547 | 4.443 | 146.825 | 162.503 |
| Long-term debt | 0 | 12.130 | 0 | 0 | 8.000 | 6.250 | 6.250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.899 | 33 | 31 | 3 | 20.105 | 20.376 | 19.153 | 85 | 54 | 26 | 34.913 | 2 | 2 |
| Total debt | 1.899 | 12.163 | 31 | 3 | 28.105 | 26.625 | 25.403 | 85 | 54 | 26 | 34.913 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2022 | — | — |
JJ Management | Management | 2010 | — | — |
AØ Management | Management | 2021 | — | — |
KH Management | Management | 2016 | — | — |
SS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENDEAVOUR INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ravnholdt Knudsen | Management | 0 companies |
| Jan Jacobsen | Management | 0 companies |
| Anders Østergaard | Management | 0 companies |
| Kenneth Henriks | Management | 0 companies |
| Svend Stenberg Mølholt | Management | 0 companies |