| Revenue | DKK 97,8M | +79% |
| EBITDA | DKK 78,6M | +119% |
| Net profit | DKK 65,3M | +211% |
| Total assets | DKK 176,1M | +9% |
| Equity | DKK 170,8M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -337 | -341 | -287 | -61 | -32 | -36 | -31 | 43.842 | 51.367 | 35.375 | 49.818 | 54.754 | 97.835 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17.035 | -16.103 | -15.879 | -17.559 | -18.834 | -19.252 |
| EBITDA | -337 | -341 | -1.649 | -81 | -32 | -36 | -31 | 26.807 | 35.264 | 19.495 | 32.259 | 35.920 | 78.584 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -0 | -0 | -0 | -60.241 | -44.541 | -8.813 | -8.961 | -8.926 | -9.119 |
| EBIT | -351 | -355 | -1.663 | -95 | -32 | -36 | -31 | -33.433 | -9.276 | 10.683 | 23.299 | 26.994 | 69.464 |
| Net financials | -273 | -238 | -313 | -110 | 0 | 1 | -1 | 165 | -7.700 | -4.848 | -5.558 | -712 | 1.234 |
| Profit before tax | -625 | -592 | -1.976 | -205 | -32 | -35 | -33 | -33.269 | -16.976 | 5.834 | 17.740 | 26.282 | 70.698 |
| Tax | -0 | -0 | -0 | -0 | -7 | -8 | -4 | 45 | -3.728 | -6.857 | 4.493 | 5.314 | 5.414 |
| Net profit | -625 | -592 | -1.976 | -205 | -25 | -27 | -28 | -33.314 | -13.248 | 12.691 | 13.247 | 20.968 | 65.284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.518 | 8.457 | 7.081 | 78 | 72 | 40 | 36 | 261.751 | 157.133 | 141.543 | 140.308 | 161.750 | 176.056 |
| Equity | -1.368 | -1.960 | -3.936 | 59 | 34 | 7 | -22 | 19.864 | 39.616 | 52.307 | 65.554 | 147.522 | 170.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.886 | 10.417 | 11.017 | 20 | 38 | 33 | 58 | 241.882 | 117.516 | 89.235 | 74.754 | 14.228 | 5.250 |
| Total debt | 9.886 | 10.417 | 11.017 | 20 | 38 | 33 | 58 | 241.882 | 117.516 | 89.235 | 74.754 | 14.228 | 5.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2018 | — | — |
JJ Management | Management | 2010 | — | — |
AØ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KH Management | Management | 2016 | — | — |
SS Management | Management | 2016 | — | — |
JZ | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C-bed Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ravnholdt Knudsen | Management | 0 companies |
| Jan Jacobsen | Management | 0 companies |
| Anders Østergaard | Chief Executive Officer | 0 companies |
| Kenneth Henriks | Management | 0 companies |
| Svend Stenberg Mølholt | Management | 0 companies |
| Jakob Zacho Winther Jørgensen | Founder | 0 companies |