| Revenue | DKK 1,8M | +21% |
| EBITDA | DKK 1,8M | +21% |
| Net profit | DKK 609K | +30% |
| Total assets | DKK 5,6M | +12% |
| Equity | DKK 4,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 881 | 1.085 | 114 | 1.023 | 1.070 | 1.794 | 578 | 643 | 1.173 | 1.439 | 1.006 | 1.472 | 1.787 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 881 | 1.085 | 114 | 1.023 | 1.070 | 1.794 | 578 | 643 | 1.173 | 1.439 | 1.006 | 1.472 | 1.787 |
| Depreciation & amort. | -357 | -559 | -638 | -841 | -1.133 | -1.054 | -913 | -1.035 | -964 | -1.024 | -966 | -872 | -995 |
| EBIT | 524 | 526 | -524 | 182 | -63 | 739 | -335 | -392 | 209 | 415 | 40 | 600 | 792 |
| Net financials | -222 | -239 | -166 | -126 | -0 | 0 | -1 | -2 | -4 | 13 | 14 | -0 | -6 |
| Profit before tax | 302 | 287 | -690 | 56 | -63 | 739 | -336 | -394 | 205 | 428 | 54 | 600 | 785 |
| Tax | -0 | -0 | -0 | -0 | -0 | -26 | -73 | -86 | 46 | 94 | 12 | 132 | 176 |
| Net profit | 302 | 287 | -690 | 56 | -63 | 765 | -262 | -308 | 159 | 333 | 42 | 468 | 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.169 | 4.273 | 3.409 | 3.673 | 4.692 | 4.260 | 3.815 | 3.841 | 3.822 | 4.329 | 4.336 | 4.998 | 5.583 |
| Equity | -462 | 1.025 | 1.035 | 1.091 | 2.833 | 3.598 | 3.336 | 3.028 | 3.187 | 3.521 | 3.563 | 4.031 | 4.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.631 | 3.247 | 2.374 | 2.582 | 1.858 | 662 | 479 | 813 | 635 | 809 | 773 | 869 | 669 |
| Total debt | 3.631 | 3.247 | 2.374 | 2.582 | 1.858 | 662 | 479 | 813 | 635 | 809 | 773 | 869 | 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2010 | — | — |
GK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 25.0% | 25.0% | 2016 | |
MXsolutions ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Transe Sandstrøm | Management | 0 companies |
| Gunnar Krüger | Management | 0 companies |