| Revenue | DKK 480K | -13% |
| EBITDA | DKK -72K | -291% |
| Net profit | DKK -61K | -498% |
| Total assets | DKK 377K | -25% |
| Equity | DKK -56K | -1290% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | 192 | 636 | 872 | 648 | 495 | 610 | 411 | 521 | 591 | 552 | 480 |
| Staff expenses | -0 | -0 | -0 | -561 | -543 | -526 | -581 | -558 | -577 | -511 | -529 | -570 | -552 |
| EBITDA | -1 | -1 | 192 | 75 | 329 | 122 | -86 | -10 | -166 | 9 | 63 | -19 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 192 | 75 | 329 | 122 | -86 | -10 | -166 | 9 | 63 | -19 | -72 |
| Net financials | 5 | -11 | -2 | -9 | -18 | -413 | -13 | -6 | -2 | 1 | 5 | 8 | 12 |
| Profit before tax | 4 | -13 | 190 | 65 | 311 | -291 | -99 | -16 | -168 | 11 | 68 | -10 | -61 |
| Tax | 1 | -2 | 48 | 16 | 72 | 1 | 0 | -0 | -0 | -10 | -0 | -0 | -0 |
| Net profit | 3 | -11 | 142 | 49 | 240 | -291 | -99 | -16 | -168 | 21 | 68 | -10 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 407 | 626 | 1.044 | 1.103 | 895 | 627 | 643 | 411 | 273 | 349 | 502 | 377 |
| Equity | 81 | 70 | 213 | 262 | 501 | 210 | 111 | 95 | -74 | -53 | 15 | 5 | -56 |
| Long-term debt | 128 | 277 | 249 | 214 | 181 | 145 | 105 | 63 | 17 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 60 | 164 | 568 | 421 | 540 | 412 | 485 | 468 | 326 | 334 | 498 | 433 |
| Total debt | 305 | 337 | 413 | 782 | 601 | 685 | 517 | 548 | 485 | 326 | 334 | 498 | 433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|