| Revenue | DKK 439K | -59% |
| EBITDA | DKK 414K | -25% |
| Net profit | DKK 309K | -76% |
| Total assets | DKK 19,7M | -8% |
| Equity | DKK 6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 878 | 875 | 267 | 585 | 650 | 589 | 770 | 510 | 528 | 4.315 | 1.076 | 439 |
| Staff expenses | -47 | -0 | -0 | -1 | -21 | -21 | -20 | -21 | -16 | -12 | -1.025 | -525 | -25 |
| EBITDA | 613 | 1.103 | 875 | 266 | 564 | 629 | 569 | 749 | 494 | 516 | 3.876 | 551 | 414 |
| Depreciation & amort. | 561 | -756 | -748 | -1.329 | -752 | -596 | -596 | -596 | -596 | -450 | 293 | -249 | -242 |
| EBIT | 52 | 348 | 127 | -1.064 | -188 | 34 | -27 | 153 | -101 | 66 | 3.583 | 302 | 172 |
| Net financials | -19 | -194 | -106 | -67 | -26 | 93 | -47 | 388 | 70 | -27 | 409 | 1.271 | 223 |
| Profit before tax | 33 | 153 | 21 | -1.130 | -214 | 127 | -74 | 540 | -32 | 39 | 3.992 | 1.573 | 395 |
| Tax | 10 | 113 | 5 | -249 | -47 | 28 | -16 | 119 | -7 | 9 | 936 | 306 | 86 |
| Net profit | 24 | 40 | 16 | -882 | -167 | 99 | -58 | 422 | -25 | 31 | 3.057 | 1.266 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.985 | 7.220 | 7.332 | 8.507 | 11.813 | 10.975 | 7.553 | 7.619 | 7.069 | 6.600 | 22.082 | 21.371 | 19.677 |
| Equity | 2.415 | 2.359 | 2.277 | 1.296 | 1.028 | 1.127 | 1.069 | 1.491 | 1.466 | 1.496 | 4.553 | 5.820 | 6.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.653 | 9.384 |
| Short-term debt | 4.758 | 4.162 | 4.352 | 6.757 | 10.372 | 9.397 | 6.031 | 5.531 | 5.002 | 4.546 | 16.017 | 4.674 | 2.941 |
| Total debt | 4.758 | 4.162 | 4.352 | 6.757 | 10.372 | 9.397 | 6.031 | 5.531 | 5.002 | 4.546 | 16.017 | 14.327 | 12.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toftvej 8 Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Veisig Poulsen | Management | 0 companies |