| Revenue | DKK -233K | -148% |
| EBITDA | DKK -378K | -186% |
| Net profit | DKK -1,5M | +54% |
| Total assets | DKK 4,8M | -15% |
| Equity | DKK -1,5M | -2777% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 272 | -64 | 55 | 168 | 374 | 158 | 70 | 217 | 317 | 712 | 490 | -233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 |
| EBITDA | 486 | 272 | -64 | 55 | -92 | 521 | 158 | 70 | 217 | 207 | 409 | 438 | -378 |
| Depreciation & amort. | -468 | -152 | -214 | -211 | -145 | -154 | -170 | -220 | -277 | -432 | -495 | -589 | -578 |
| EBIT | 19 | 120 | -278 | -157 | -237 | 367 | -12 | -150 | -60 | -225 | -86 | -152 | -956 |
| Net financials | 74 | 142 | 13 | 79 | -59 | 647 | -9 | 632 | 228 | 250 | 129 | -3.047 | -545 |
| Profit before tax | 93 | 434 | -151 | -26 | -159 | 1.014 | -21 | 483 | 169 | 25 | 43 | -3.198 | -1.501 |
| Tax | -0 | 86 | 57 | 26 | 69 | 26 | 43 | -13 | -13 | -170 | -24 | -35 | -34 |
| Net profit | 93 | 348 | -208 | -52 | -228 | 988 | -63 | 495 | 182 | 195 | 67 | -3.163 | -1.467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.931 | 5.322 | 5.546 | 5.686 | 5.047 | 6.073 | 5.286 | 6.151 | 7.731 | 8.073 | 8.209 | 5.686 | 4.834 |
| Equity | 1.576 | 1.924 | 1.716 | 1.664 | 1.541 | 2.530 | 2.171 | 2.666 | 2.848 | 3.043 | 3.110 | -53 | -1.520 |
| Long-term debt | 2.985 | 1.611 | 1.497 | 1.382 | 1.265 | 1.147 | 1.027 | 901 | 765 | 642 | 514 | 384 | 259 |
| Short-term debt | 1.338 | 1.787 | 2.333 | 2.640 | 2.241 | 2.397 | 2.045 | 2.554 | 4.101 | 4.338 | 4.516 | 5.321 | 6.094 |
| Total debt | 4.322 | 3.398 | 3.830 | 4.022 | 3.506 | 3.544 | 3.073 | 3.455 | 4.866 | 4.980 | 5.030 | 5.705 | 6.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Juul Jensen | Founder | 0 companies |