| Revenue | DKK 4K | -147% |
| EBITDA | DKK 4K | +147% |
| Net profit | DKK 812K | +1719% |
| Total assets | DKK 5,1M | +20% |
| Equity | DKK 5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 100 | -51 | -14 | 1.191 | 1.246 | 683 | 12 | 5 | -2 | -71 | -3 | -9 | 4 |
| Staff expenses | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 100 | -51 | -14 | 1.191 | 1.246 | 683 | 12 | -16 | -2 | -71 | -3 | -9 | 4 |
| Depreciation & amort. | -11 | -34 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 66 | -82 | -14 | 1.191 | 1.246 | 683 | 12 | -16 | -2 | -71 | -3 | -9 | 4 |
| Net financials | -35 | -3 | 197 | -16 | 21 | -9 | 62 | 738 | 33 | 57 | -34 | 1.274 | 59 | 826 |
| Profit before tax | 3 | 63 | 115 | -30 | 1.212 | 1.237 | 745 | 750 | 17 | 55 | -105 | 1.271 | 50 | 830 |
| Tax | 13 | 12 | -11 | -12 | 250 | 272 | 65 | 14 | 2 | 12 | -2 | -0 | 6 | 18 |
| Net profit | -10 | 50 | 125 | -18 | 962 | 964 | 680 | 736 | 15 | 43 | -103 | 1.271 | 45 | 812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 320 | 381 | 367 | 2.132 | 3.238 | 2.959 | 3.423 | 3.367 | 3.271 | 3.029 | 4.189 | 4.242 | 5.078 |
| Equity | 191 | 241 | 366 | 348 | 1.120 | 1.979 | 2.550 | 3.287 | 3.301 | 3.183 | 2.916 | 4.187 | 4.231 | 5.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 | 0 |
| Short-term debt | 120 | 70 | 15 | 19 | 1.012 | 1.052 | 201 | 7 | 47 | 88 | 113 | 0 | 0 | 34 |
| Total debt | 120 | 70 | 15 | 19 | 1.012 | 1.052 | 201 | 7 | 47 | 88 | 113 | 2 | 11 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|