| Revenue | DKK 166K | -66% |
| EBITDA | DKK -253K | -763% |
| Net profit | DKK -203K | -1100% |
| Total assets | DKK 83K | -69% |
| Equity | DKK -56K | -138% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.934 | 1.823 | 1.626 | 1.154 | 1.164 | 996 | 228 | 361 | 447 | 577 | 489 | 166 |
| Staff expenses | -1.807 | -1.777 | -1.721 | -886 | -990 | -959 | -563 | -318 | -291 | -374 | -451 | -418 |
| EBITDA | 127 | 46 | -95 | 269 | 174 | 38 | -335 | 43 | 156 | 203 | 38 | -253 |
| Depreciation & amort. | 12 | 12 | 12 | 21 | 20 | -20 | -20 | -22 | -2 | -0 | -0 | -0 |
| EBIT | 115 | 34 | -107 | 247 | 154 | 18 | -355 | 22 | 154 | 203 | 38 | -253 |
| Net financials | -20 | -10 | -12 | -15 | -3 | -3 | -13 | -18 | -3 | -2 | -12 | -8 |
| Profit before tax | 96 | 25 | -119 | 232 | 151 | 15 | -368 | 3 | 151 | 201 | 26 | -261 |
| Tax | 24 | 7 | -26 | 52 | 33 | 4 | -82 | 1 | 35 | 45 | 6 | -57 |
| Net profit | 72 | 18 | -93 | 180 | 118 | 12 | -285 | 2 | 117 | 155 | 20 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 586 | 555 | 549 | 584 | 516 | 320 | 394 | 272 | 347 | 263 | 83 |
| Equity | 62 | 80 | -13 | 167 | 235 | 194 | -91 | -89 | 28 | 183 | 147 | -56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 548 | 506 | 568 | 376 | 350 | 321 | 411 | 483 | 245 | 163 | 116 | 139 |
| Total debt | 548 | 506 | 568 | 376 | 350 | 321 | 411 | 483 | 245 | 163 | 116 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|