| Revenue | DKK -108K | +4% |
| EBITDA | DKK -108K | -4% |
| Net profit | DKK 41,6M | +1241% |
| Total assets | DKK 78,5M | +112% |
| Equity | DKK 78,4M | +112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -32 | -60 | -77 | -106 | -103 | -103 | -103 | -103 | -103 | -104 | -104 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -32 | -60 | -77 | -106 | -103 | -103 | -103 | -103 | -103 | -104 | -104 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -32 | -60 | -77 | -106 | -103 | -103 | -103 | -103 | -103 | -104 | -104 | -108 |
| Net financials | 0 | 1.834 | 2.531 | 2.559 | 696 | 7.305 | 11.434 | 9.022 | 69 | 64 | -26 | 79 | 3.209 | 41.736 |
| Profit before tax | -5 | 1.823 | 2.499 | 2.499 | 619 | 7.198 | 11.330 | 8.919 | -34 | -40 | -129 | -25 | 3.105 | 41.629 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 39 | -0 | -0 | 3 | -3 | -0 | -0 |
| Net profit | -5 | 1.823 | 2.499 | 2.499 | 619 | 7.198 | 11.320 | 8.880 | -34 | -40 | -132 | -22 | 3.105 | 41.629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 2.084 | 4.615 | 7.174 | 7.670 | 14.759 | 25.983 | 34.783 | 34.600 | 34.447 | 34.201 | 34.061 | 37.043 | 78.537 |
| Equity | 235 | 2.058 | 4.557 | 7.056 | 7.455 | 14.653 | 25.867 | 34.639 | 34.494 | 34.342 | 34.095 | 33.955 | 36.938 | 78.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 25 | 58 | 118 | 215 | 106 | 116 | 144 | 106 | 106 | 106 | 106 | 106 | 106 |
| Total debt | 15 | 25 | 58 | 118 | 215 | 106 | 116 | 144 | 106 | 106 | 106 | 106 | 106 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|