| Revenue | DKK 9,5M | -15% |
| EBITDA | DKK 1,9M | -26% |
| Net profit | DKK 646K | -57% |
| Total assets | DKK 8,9M | -27% |
| Equity | DKK 4,7M | -7% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.358 | 14.388 | 15.089 | 15.352 | 11.568 | 10.402 | 9.904 | 10.007 | 10.015 | 8.165 | 7.204 | 10.697 | 11.163 | 9.533 |
| Staff expenses | -9.589 | -13.835 | -15.988 | -15.396 | -10.950 | -9.428 | -8.277 | -8.250 | -8.273 | -7.623 | -6.821 | -8.093 | -8.520 | -7.509 |
| EBITDA | 770 | 583 | -899 | -44 | 618 | 974 | 1.627 | 1.756 | 1.742 | 542 | 383 | 2.604 | 2.643 | 1.949 |
| Depreciation & amort. | 30 | 15 | -18 | -62 | -62 | -62 | -41 | -109 | -204 | -241 | -269 | -326 | -784 | -1.148 |
| EBIT | 740 | 568 | -917 | -105 | 556 | 913 | 1.586 | 1.647 | 1.538 | 301 | 114 | 2.278 | 1.859 | 802 |
| Net financials | -52 | -79 | -82 | -165 | -129 | -68 | -20 | -11 | 1 | -19 | -33 | -12 | 70 | 37 |
| Profit before tax | 687 | 489 | -1.000 | -270 | 427 | 844 | 1.566 | 1.636 | 1.539 | 282 | 81 | 2.266 | 1.929 | 838 |
| Tax | 176 | 137 | -237 | -26 | 125 | 194 | 347 | 363 | 343 | 69 | 24 | 499 | 435 | 193 |
| Net profit | 511 | 353 | -762 | -244 | 301 | 650 | 1.219 | 1.273 | 1.195 | 214 | 57 | 1.766 | 1.495 | 646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.405 | 7.195 | 7.302 | 6.414 | 5.227 | 5.315 | 6.404 | 6.780 | 7.881 | 6.773 | 6.221 | 9.996 | 12.260 | 8.936 |
| Equity | 713 | 500 | -262 | -554 | -253 | 397 | 1.616 | 2.729 | 3.751 | 2.964 | 2.821 | 4.588 | 5.082 | 4.728 |
| Long-term debt | 167 | 119 | 0 | 0 | 0 | 53 | 337 | 326 | 773 | 113 | 39 | 384 | 277 | 286 |
| Short-term debt | 4.464 | 6.523 | 7.564 | 6.969 | 5.479 | 4.836 | 4.412 | 3.649 | 3.191 | 3.574 | 3.254 | 4.802 | 6.520 | 3.636 |
| Total debt | 4.631 | 6.642 | 7.564 | 6.969 | 5.479 | 4.890 | 4.750 | 3.975 | 3.965 | 3.687 | 3.293 | 5.186 | 6.798 | 3.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KD LOGISTIK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dybdahl | Chief Executive Officer | 0 companies |