| Revenue | DKK -21K | -163% |
| EBITDA | DKK -74K | -168% |
| Net profit | DKK 928K | +23% |
| Total assets | DKK 14,3M | +15% |
| Equity | DKK 8,2M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 99 | 178 | 153 | 195 | 227 | 368 | -43 | 112 | 243 | -81 | 33 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 84 | 160 | 154 | 195 | 227 | 368 | -43 | 112 | 48 | -81 | 108 | -74 |
| Depreciation & amort. | -0 | -0 | -3 | -58 | -47 | -47 | -169 | -328 | -130 | -0 | -0 | -1 | -34 |
| EBIT | -5 | 84 | 157 | 96 | 148 | 180 | 199 | -371 | -18 | 48 | -81 | 107 | -107 |
| Net financials | 50 | 389 | 184 | 85 | 71 | 83 | 25 | 362 | 53 | 1.348 | 693 | 638 | 943 |
| Profit before tax | 45 | 473 | 342 | 181 | 219 | 263 | 224 | -9 | 34 | 1.397 | 612 | 745 | 836 |
| Tax | -0 | 4 | 52 | 2 | 14 | 20 | 27 | -130 | 23 | -20 | -56 | -11 | -92 |
| Net profit | 45 | 469 | 290 | 179 | 205 | 243 | 197 | 121 | 11 | 1.416 | 668 | 756 | 928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 4.608 | 4.793 | 5.242 | 5.311 | 5.440 | 6.092 | 6.435 | 7.468 | 11.304 | 12.203 | 12.436 | 14.287 |
| Equity | 240 | 709 | 999 | 1.177 | 1.383 | 1.626 | 3.123 | 3.744 | 3.534 | 4.837 | 5.391 | 6.088 | 8.222 |
| Long-term debt | 0 | 3.836 | 3.710 | 3.935 | 3.804 | 3.022 | 2.670 | 2.225 | 1.414 | 1.642 | 1.536 | 1.201 | 0 |
| Short-term debt | 10 | 64 | 76 | 120 | 100 | 748 | 228 | 466 | 2.520 | 4.825 | 5.276 | 5.147 | 6.065 |
| Total debt | 10 | 3.899 | 3.786 | 4.054 | 3.904 | 3.770 | 2.898 | 2.691 | 3.934 | 6.467 | 6.812 | 6.348 | 6.065 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|