| Revenue | DKK -10K | +160% |
| EBITDA | DKK -10K | -160% |
| Net profit | DKK 22K | +49% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 1,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -5 | 46 | 37 | 49 | 38 | 51 | 27 | -9 | -8 | -4 | -4 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -31 | 24 | 37 | 49 | 38 | 51 | 27 | -9 | -8 | -4 | -4 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -31 | 24 | 37 | 49 | 38 | 51 | 27 | -9 | -8 | -4 | -4 | -10 |
| Net financials | 273 | 146 | 369 | 735 | 429 | 333 | 53 | 140 | 17 | 89 | -225 | -295 | 18 | 32 |
| Profit before tax | 268 | 143 | 338 | 759 | 466 | 382 | 91 | 190 | 44 | 80 | -233 | -300 | 15 | 22 |
| Tax | -0 | -0 | -6 | 2 | 7 | 8 | 9 | 21 | 10 | 2 | -1 | -0 | -0 | -0 |
| Net profit | 268 | 143 | 344 | 758 | 459 | 374 | 83 | 169 | 34 | 78 | -232 | -300 | 15 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 850 | 3.021 | 2.878 | 2.793 | 2.990 | 2.860 | 2.844 | 2.345 | 2.327 | 2.030 | 1.900 | 1.448 | 1.365 |
| Equity | 805 | 847 | 1.091 | 1.749 | 2.030 | 2.301 | 2.277 | 2.338 | 2.262 | 2.227 | 1.880 | 1.463 | 1.355 | 1.331 |
| Long-term debt | 0 | 0 | 702 | 626 | 554 | 476 | 398 | 320 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 3 | 1.227 | 504 | 210 | 212 | 184 | 185 | 84 | 101 | 150 | 437 | 93 | 34 |
| Total debt | 12 | 3 | 1.930 | 1.129 | 763 | 689 | 583 | 505 | 84 | 101 | 150 | 437 | 93 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|