| Revenue | DKK 377K | -38% |
| EBITDA | DKK -93K | +3% |
| Net profit | DKK -119K | -220% |
| Total assets | DKK 199K | -51% |
| Equity | DKK -406K | -42% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.442 | 2.792 | 2.201 | 2.594 | 2.838 | 1.860 | 1.373 | 1.180 | 637 | 612 | 377 |
| Staff expenses | -1.109 | -2.208 | -1.823 | -2.443 | -2.654 | -1.897 | -1.224 | -1.100 | -882 | -708 | -470 |
| EBITDA | 333 | 585 | 378 | 151 | 184 | -37 | 149 | 80 | -245 | -96 | -93 |
| Depreciation & amort. | -5 | -44 | -92 | -125 | -141 | -157 | -124 | -94 | -94 | -0 | -0 |
| EBIT | 328 | 541 | 286 | 27 | 44 | -193 | 26 | -15 | -340 | -96 | -93 |
| Net financials | 0 | -4 | 0 | -1 | -2 | -2 | -2 | -35 | -30 | 195 | -26 |
| Profit before tax | 328 | 537 | 286 | 26 | 42 | -195 | 23 | -50 | -369 | 99 | -119 |
| Tax | 80 | 119 | 63 | 6 | 10 | -43 | 5 | -11 | -13 | -0 | -0 |
| Net profit | 248 | 417 | 223 | 20 | 32 | -152 | 18 | -39 | -356 | 99 | -119 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 950 | 1.505 | 1.536 | 1.439 | 1.232 | 1.199 | 1.037 | 794 | 405 | 199 |
| Equity | 298 | 467 | 292 | 112 | 144 | -9 | 9 | -29 | -386 | -287 | -406 |
| Long-term debt | 11 | 10 | 17 | 17 | 16 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 473 | 1.197 | 1.408 | 1.279 | 1.237 | 1.164 | 1.053 | 1.180 | 692 | 604 |
| Total debt | 497 | 473 | 1.197 | 1.408 | 1.279 | 1.237 | 1.164 | 1.053 | 1.180 | 692 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN ANTONSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Strøbeck Antonsen | Management | 0 companies |