| Revenue | DKK -12K | -19% |
| EBITDA | DKK -12K | +19% |
| Net profit | DKK -13K | -33% |
| Total assets | DKK 0 | — |
| Equity | DKK -34K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -7 | -4 | -3 | -4 | 0 | -12 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -7 | -4 | -3 | -4 | 0 | -12 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -7 | -4 | -3 | -4 | 0 | -12 | -14 | -12 |
| Net financials | 0 | -2 | 2 | -1 | 6 | -116 | -4 | 1 | 2 | -2 |
| Profit before tax | -2 | -11 | -5 | -5 | 3 | -119 | -4 | -12 | -12 | -14 |
| Tax | 1 | -3 | 1 | -1 | 1 | -3 | -2 | -12 | -3 | -1 |
| Net profit | -2 | -8 | -5 | -4 | 3 | -116 | -2 | 0 | -10 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 122 | 120 | 118 | 109 | 4 | 3 | 3 | 0 | 0 |
| Equity | 122 | 113 | 108 | 104 | 107 | -10 | -12 | -11 | -21 | -34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 8 | 11 | 14 | 2 | 14 | 15 | 14 | 21 | 34 |
| Total debt | 1 | 8 | 11 | 14 | 2 | 14 | 15 | 14 | 21 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havnegade Capital ApS | Company | 100.0% | 100.0% | 2018 |
THOR SHIPPING A/S | Company | 100.0% | 100.0% | 2010 |
Thorco Capital VI ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Management | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Jesper Malik Møller Ringsholm | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |