| Revenue | DKK 27,4M | +46% |
| EBITDA | DKK 3,1M | +194% |
| Net profit | DKK 1,6M | +815% |
| Total assets | DKK 20,6M | +72% |
| Equity | DKK 3,1M | +111% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | — | 26.208 | 20.417 | 20.337 | 19.800 | 18.844 | 27.449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -18.660 | -19.061 | -18.802 | -17.707 | -24.334 |
| EBITDA | -5 | -6 | -7 | -5 | 3.467 | 1.718 | 1.276 | 970 | 1.050 | 3.084 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -450 | -573 | -652 | -604 | -759 | -836 |
| EBIT | -5 | -6 | -7 | -5 | 3.017 | 1.145 | 624 | 365 | 291 | 2.248 |
| Net financials | 7 | 7 | 7 | 8 | -14 | 74 | -123 | -94 | -54 | -162 |
| Profit before tax | 2 | 2 | 0 | 3 | 3.003 | 1.218 | 501 | 271 | 237 | 2.085 |
| Tax | -0 | -0 | -0 | 1 | 678 | 279 | 133 | 74 | 61 | 472 |
| Net profit | 2 | 2 | 0 | 2 | 2.325 | 939 | 368 | 197 | 176 | 1.614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 100 | 101 | 106 | 15.183 | 11.438 | 13.156 | 10.277 | 11.976 | 20.573 |
| Equity | 90 | 91 | 92 | 94 | 4.076 | 3.515 | 3.182 | 1.280 | 1.456 | 3.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 79 | 0 | 0 | 633 | 721 | 3.137 |
| Short-term debt | 9 | 9 | 9 | 12 | 10.732 | 7.656 | 9.756 | 8.138 | 9.608 | 14.077 |
| Total debt | 9 | 9 | 9 | 12 | 10.811 | 7.656 | 9.756 | 8.772 | 10.329 | 17.213 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2016 | |
MTJ Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Bak Lauritsen | Board of Directors | 0 companies |
| Tom Trustrup Jensen | Board of Directors | 0 companies |