| Revenue | DKK -52K | -105% |
| EBITDA | DKK -276K | -127% |
| Net profit | DKK -646K | +82% |
| Total assets | DKK 129K | -99% |
| Equity | DKK -2,8M | -30% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 154 | -484 | 421 | 1.010 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | -484 | 421 | 1.010 | -276 |
| Depreciation & amort. | -761 | -920 | -3.161 | -4.383 | -177 |
| EBIT | -607 | -1.404 | -2.740 | -3.372 | -453 |
| Net financials | -153 | -540 | -753 | -306 | -194 |
| Profit before tax | -760 | -1.944 | -3.493 | -3.679 | -646 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -760 | -1.944 | -3.493 | -3.679 | -646 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 16.785 | 16.276 | 12.996 | 8.691 | 129 |
| Equity | 6.681 | 4.737 | 1.243 | -2.185 | -2.832 |
| Long-term debt | 7.917 | 7.363 | 6.801 | 0 | 0 |
| Short-term debt | 2.187 | 4.176 | 4.951 | 10.876 | 2.960 |
| Total debt | 10.104 | 11.539 | 11.752 | 10.876 | 2.960 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TN Management | Management | 2010 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2010 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Management | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Jesper Malik Møller Ringsholm | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |