| Revenue | DKK 3,9M | -8% |
| EBITDA | DKK 3,9M | -8% |
| Net profit | DKK 1,8M | -14% |
| Total assets | DKK 44,9M | +17% |
| Equity | DKK 13,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | 110 | 2.902 | 3.105 | 3.149 | 3.228 | 3.228 | 3.431 | 3.471 | 3.535 | 3.728 | 4.032 | 4.186 | 3.856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | 110 | 2.902 | 3.105 | 3.149 | 3.228 | 3.228 | 3.431 | 3.471 | 3.535 | 3.728 | 4.032 | 4.186 | 3.856 |
| Depreciation & amort. | -0 | -0 | -737 | -744 | -763 | -772 | -783 | -826 | -826 | -826 | -826 | -826 | -826 | -826 |
| EBIT | -78 | 110 | 2.165 | 2.361 | 2.386 | 2.456 | 2.445 | 2.605 | 2.645 | 2.710 | 2.902 | 3.206 | 3.360 | 3.030 |
| Net financials | 57 | -95 | -1.286 | -1.194 | -1.141 | -1.029 | -911 | -783 | -660 | -558 | -531 | -713 | -661 | -720 |
| Profit before tax | -21 | 15 | 879 | 1.167 | 1.245 | 1.427 | 1.534 | 1.823 | 1.985 | 2.151 | 2.371 | 2.493 | 2.699 | 2.311 |
| Tax | 14 | -48 | 263 | 293 | 276 | 315 | 339 | 402 | 439 | 473 | 522 | 548 | 594 | 508 |
| Net profit | -35 | 63 | 617 | 874 | 969 | 1.112 | 1.196 | 1.421 | 1.546 | 1.678 | 1.849 | 1.944 | 2.105 | 1.802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.334 | 41.097 | 40.876 | 40.966 | 40.214 | 39.463 | 41.283 | 40.457 | 39.631 | 38.806 | 37.980 | 38.843 | 38.501 | 44.854 |
| Equity | 76 | 139 | 755 | 1.629 | 2.598 | 3.710 | 4.906 | 6.326 | 7.872 | 9.550 | 11.400 | 13.344 | 13.764 | 13.566 |
| Long-term debt | 0 | 31.739 | 34.600 | 32.569 | 30.627 | 28.859 | 26.065 | 24.085 | 22.349 | 20.122 | 18.867 | 21.147 | 19.733 | 26.097 |
| Short-term debt | 2.258 | 8.772 | 4.888 | 5.952 | 6.000 | 5.735 | 8.974 | 8.538 | 7.733 | 7.287 | 5.696 | 2.166 | 2.648 | 2.666 |
| Total debt | 2.258 | 40.511 | 39.488 | 38.521 | 36.628 | 34.593 | 35.039 | 32.623 | 30.082 | 27.409 | 24.564 | 23.313 | 22.382 | 28.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TFH Invest ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Frederiksen | Management | 0 companies |