| Revenue | DKK 391K | +1% |
| EBITDA | DKK 391K | +1% |
| Net profit | DKK 330K | +0% |
| Total assets | DKK 3,1M | -21% |
| Equity | DKK 2,4M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 277 | 287 | 297 | 316 | 334 | 358 | 394 | 407 | 402 | 374 | 377 | 386 | 391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 259 | 277 | 287 | 297 | 316 | 334 | 358 | 394 | 407 | 402 | 374 | 377 | 386 | 391 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 246 | 263 | 274 | 284 | 303 | 321 | 345 | 376 | 389 | 383 | 355 | 359 | 368 | 373 |
| Net financials | -20 | -6 | 6 | -13 | -2 | 1 | 5 | 3 | 4 | 11 | 20 | 31 | 57 | 50 |
| Profit before tax | 226 | 258 | 280 | 271 | 301 | 322 | 350 | 379 | 393 | 394 | 375 | 390 | 425 | 423 |
| Tax | 56 | 64 | 63 | 63 | 66 | 71 | 78 | 83 | 86 | 87 | 82 | 86 | 94 | 93 |
| Net profit | 169 | 193 | 217 | 208 | 235 | 252 | 272 | 296 | 306 | 308 | 293 | 304 | 330 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.369 | 2.538 | 2.363 | 1.996 | 2.019 | 2.166 | 2.342 | 2.566 | 2.703 | 3.026 | 3.301 | 3.642 | 3.988 | 3.131 |
| Equity | 360 | 553 | 770 | 979 | 1.214 | 1.466 | 1.738 | 2.034 | 2.340 | 2.648 | 2.940 | 3.245 | 3.575 | 2.405 |
| Long-term debt | 1.720 | 946 | 912 | 0 | 0 | 0 | 0 | 57 | 57 | 57 | 57 | 57 | 57 | 57 |
| Short-term debt | 272 | 1.005 | 640 | 961 | 738 | 622 | 514 | 375 | 196 | 201 | 174 | 200 | 205 | 508 |
| Total debt | 1.992 | 1.951 | 1.551 | 961 | 738 | 622 | 514 | 432 | 253 | 258 | 231 | 257 | 262 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANDMARK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Landmark | Management | 0 companies |