| Revenue | DKK -16K | -7% |
| EBITDA | DKK -16K | +7% |
| Net profit | DKK 9K | +119% |
| Total assets | DKK 784K | -23% |
| Equity | DKK 774K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -4 | -5 | — | -5 | -6 | -6 | -5 | -7 | -6 | -7 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -4 | -5 | 0 | -5 | -6 | -6 | -5 | -7 | -6 | -7 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -4 | -5 | 0 | -5 | -6 | -6 | -5 | -7 | -6 | -7 | -17 | -16 |
| Net financials | -3 | 146 | -143 | 0 | -1 | -1 | -59 | 849 | 91 | 319 | -104 | -7 | 25 |
| Profit before tax | 8 | 142 | -148 | 0 | -6 | -6 | -65 | 844 | 83 | 313 | -111 | -24 | 9 |
| Tax | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -4 | 24 | 0 |
| Net profit | 8 | 148 | -148 | 0 | -6 | -6 | -65 | 844 | 83 | 327 | -107 | -48 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 853 | 947 | 1.285 | 1.768 | 1.024 | 784 |
| Equity | 12 | 136 | -12 | 0 | -24 | -30 | -96 | 748 | 832 | 1.159 | 1.052 | 886 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -12 | 12 | 12 | 0 | 24 | 30 | 96 | 104 | 116 | 126 | 716 | 138 | 11 |
| Total debt | -12 | 12 | 12 | 0 | 24 | 30 | 96 | 104 | 116 | 126 | 716 | 138 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Berg Simonsen | Management | 0 companies |