| Revenue | DKK 458K | -22% |
| EBITDA | DKK -149K | -390% |
| Net profit | DKK -170K | -564% |
| Total assets | DKK 746K | -13% |
| Equity | DKK 380K | -31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.136 | 888 | 1.133 | 866 | 976 | 999 | 900 | 765 | 481 | 584 | 458 |
| Staff expenses | -836 | -791 | -789 | -774 | -723 | -799 | -778 | -708 | -623 | -533 | -607 |
| EBITDA | 301 | 210 | 344 | 92 | 253 | 200 | 123 | 57 | -142 | 51 | -149 |
| Depreciation & amort. | -114 | 114 | -109 | -105 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | 97 | 235 | -13 | 234 | 200 | 123 | 57 | -142 | 51 | -149 |
| Net financials | -1 | -1 | -1 | -2 | -1 | -1 | -3 | -6 | -3 | -4 | -2 |
| Profit before tax | 187 | 96 | 233 | -15 | 233 | 199 | 120 | 51 | -145 | 48 | -151 |
| Tax | 47 | -3 | 64 | -0 | 54 | 45 | 28 | 12 | -30 | 11 | 19 |
| Net profit | 139 | 99 | 169 | -14 | 179 | 154 | 92 | 39 | -115 | 37 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.159 | 867 | 1.116 | 878 | 1.148 | 1.224 | 1.297 | 1.147 | 831 | 853 | 746 |
| Equity | 644 | 485 | 555 | 540 | 719 | 773 | 715 | 663 | 514 | 550 | 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 381 | 562 | 338 | 429 | 451 | 583 | 483 | 317 | 303 | 366 |
| Total debt | 515 | 381 | 562 | 338 | 429 | 451 | 583 | 483 | 317 | 303 | 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Management | Management | 2010 | — | — |
LB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBQ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ingvar Harboe Bentzen | Management | 0 companies |
| Louise Baun Quist | Management | 0 companies |
| Henning Hausted | Chairman | 0 companies |
| Brian Kortsen | Chairman | 0 companies |
| Bente Jessen | Board of Directors | 0 companies |