| Revenue | DKK -18K | +185% |
| EBITDA | DKK -3M | -47244% |
| Net profit | DKK 94K | +250% |
| Total assets | DKK 3,7M | -17% |
| Equity | DKK 3,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | 0 | 0 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -7 | -6 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -7 | -6 | -3.018 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -4 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -7 | -6 | -3.018 |
| Net financials | 124 | 148 | 571 | 81 | 51 | 17 | -254 | -2 | 325 | 13 | 17 | 1.012 | -56 | 6.139 |
| Profit before tax | 122 | 145 | 567 | 75 | 46 | 11 | -259 | -7 | 319 | 8 | 12 | 1.005 | -63 | 120 |
| Tax | -0 | -3 | -1 | -1 | 0 | 1 | 1 | -0 | 0 | 1 | 3 | -0 | -0 | 26 |
| Net profit | 122 | 148 | 568 | 75 | 45 | 11 | -260 | -7 | 319 | 7 | 9 | 1.005 | -63 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.411 | 3.606 | 3.973 | 4.031 | 4.038 | 4.039 | 3.771 | 3.718 | 3.822 | 3.790 | 3.798 | 4.761 | 4.439 | 3.681 |
| Equity | 3.411 | 3.510 | 3.968 | 3.994 | 3.961 | 3.920 | 3.607 | 3.546 | 3.810 | 3.760 | 3.712 | 4.658 | 3.595 | 3.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 96 | 5 | 37 | 77 | 119 | 164 | 172 | 13 | 30 | 86 | 103 | 844 | 49 |
| Total debt | 0 | 96 | 5 | 37 | 77 | 119 | 164 | 172 | 13 | 30 | 86 | 103 | 844 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|