| Revenue | — | — |
| EBITDA | DKK -7K | -41% |
| Net profit | DKK 238 | +135% |
| Total assets | DKK 190K | -2% |
| Equity | DKK 180K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -3.728 | -19 | -22 | -26 | -31 | 43 | 198 | 3.689 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -3.728 | -19 | -22 | -26 | -31 | 43 | 198 | 3.689 | -5 | -7 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -3.728 | -19 | -22 | -26 | -31 | 43 | 198 | 3.689 | -5 | -7 | -5 | -7 |
| Net financials | 0 | 0 | -268 | -293 | -191 | -191 | -252 | -55 | -1 | -0 | 0 | 4 | 7 |
| Profit before tax | -25 | -3.728 | -286 | -315 | -217 | -222 | -209 | 143 | 3.688 | -5 | -6 | -1 | 0 |
| Tax | -6 | -932 | -59 | -78 | -48 | -49 | -46 | 55 | -22 | -0 | 48 | -0 | -0 |
| Net profit | -19 | -2.796 | -228 | -237 | -169 | -173 | -163 | 88 | 3.710 | -5 | -54 | -1 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.116 | 1.263 | 826 | 415 | 195 | 101 | 61 | 242 | 244 | 244 | 255 | 194 | 190 |
| Equity | 163 | -2.634 | -2.861 | -3.099 | -3.268 | -3.441 | -3.604 | -3.470 | 240 | 235 | 180 | 180 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.879 | 3.897 | 3.688 | 3.514 | 3.463 | 3.542 | 3.665 | 3.713 | 4 | 9 | 75 | 14 | 10 |
| Total debt | 38.879 | 3.897 | 3.688 | 3.514 | 3.463 | 3.542 | 3.665 | 3.713 | 4 | 9 | 75 | 14 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
GSA EJENDOMME A/S | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2019 | |
JMG 1 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Lotz | Management | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Anders Steen Westermann | Board of Directors | 0 companies |