| Revenue | DKK 4,7M | +147% |
| EBITDA | DKK 4,3M | +153% |
| Net profit | DKK 2,2M | +278% |
| Total assets | DKK 73,2M | +163% |
| Equity | DKK 17M | +219% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.680 | 1.681 | 1.697 | 1.630 | 1.670 | 1.730 | 1.852 | 1.566 | 1.232 | 1.609 | 1.795 | 4.172 | 1.889 | 4.671 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.680 | 1.681 | 1.697 | 1.630 | 1.670 | 1.730 | 1.852 | 1.566 | 1.232 | 1.609 | 1.699 | 3.988 | 1.705 | 4.305 |
| Depreciation & amort. | -464 | -475 | -475 | -475 | -475 | -473 | -462 | -462 | -471 | -474 | -0 | -19 | -125 | -220 |
| EBIT | 1.216 | 1.206 | 1.222 | 1.155 | 1.194 | 1.257 | 1.390 | 1.104 | 761 | 1.134 | 1.699 | 3.970 | 1.579 | 4.085 |
| Net financials | -506 | -790 | -265 | -217 | -168 | -113 | -71 | -26 | 27 | 125 | -458 | 1.687 | -830 | -1.252 |
| Profit before tax | 709 | 416 | 958 | 939 | 1.027 | 1.144 | 1.319 | 1.078 | 788 | 1.259 | 1.241 | 3.357 | 749 | 2.834 |
| Tax | 180 | -503 | 304 | 168 | 227 | 253 | 292 | 239 | 173 | 277 | 295 | 740 | 165 | 623 |
| Net profit | 529 | 919 | 653 | 770 | 800 | 892 | 1.028 | 839 | 614 | 982 | 946 | 2.617 | 584 | 2.210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.639 | 22.670 | 22.058 | 21.755 | 21.181 | 20.580 | 20.142 | 20.202 | 20.654 | 21.451 | 22.467 | 25.225 | 27.844 | 73.156 |
| Equity | 8.983 | 9.902 | 10.555 | 11.326 | 12.125 | 13.017 | 14.045 | 14.884 | 15.498 | 16.480 | 3.622 | 5.740 | 5.324 | 16.976 |
| Long-term debt | 8.166 | 0 | 0 | 0 | 0 | 0 | 0 | 961 | 961 | 961 | 13.231 | 12.779 | 16.254 | 37.040 |
| Short-term debt | 1.371 | 8.345 | 7.100 | 6.168 | 4.878 | 3.474 | 2.092 | 439 | 361 | 263 | 940 | 1.507 | 1.012 | 6.663 |
| Total debt | 9.538 | 8.345 | 7.100 | 6.168 | 4.878 | 3.474 | 2.092 | 1.400 | 1.322 | 1.224 | 14.171 | 14.286 | 17.266 | 43.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2022 | — | — |
PK Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKJ INDUSTRI ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Moestrup Rasmussen | Management | 0 companies |
| Poul Kristian Jeppesen | Founder | 0 companies |