| Revenue | DKK 4,6M | -14% |
| EBITDA | DKK 9,6M | +210% |
| Net profit | DKK 5,2M | +157% |
| Total assets | DKK 133,6M | +4% |
| Equity | DKK 35,3M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.461 | 4.013 | 4.825 | 5.343 | 4.592 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.461 | 4.013 | -12.851 | -8.713 | 9.625 |
| Depreciation & amort. | -2.679 | -2.689 | -0 | -0 | -0 |
| EBIT | 1.782 | 1.323 | -12.851 | -8.713 | 9.625 |
| Net financials | -1.343 | -1.215 | -1.452 | -2.944 | -2.757 |
| Profit before tax | 439 | 108 | -14.303 | -11.657 | 6.868 |
| Tax | 97 | 24 | -3.323 | -2.589 | 1.672 |
| Net profit | 342 | 84 | -10.980 | -9.069 | 5.196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 116.399 | 115.924 | 141.719 | 128.058 | 133.631 |
| Equity | 19.933 | 20.017 | 39.217 | 30.149 | 35.344 |
| Long-term debt | 92.647 | 90.193 | 90.193 | 90.340 | 88.294 |
| Short-term debt | 1.588 | 3.392 | 4.613 | 2.438 | 2.949 |
| Total debt | 94.235 | 93.585 | 94.806 | 92.778 | 91.243 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2026 |
TE Management | Management | 2026 |
EA Management | Management | 2025 |
| Former (16) | ||
OH Management | Management | 1971 – 1989 |
HS Chief Executive Officer | Chief Executive Officer | 2000 – 2003 |
JD Chief Executive Officer | Chief Executive Officer | 2003 – 2006 |
PW Management | Management | 2026 – 2026 |
TH Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
TP Management | Management | 2025 – 2026 |
UB Management | Management | 2012 – 2014 |
MN Management | Management | 2006 – 2007 |
AG | Audit | 1971 – 1989 |
NB Management | Management | 2025 – 2025 |
PM Management | Management | 2025 – 2026 |
JK Management | Management | 1997 – 1997 |
JH Management | Management | 1971 – 1997 |
CO Management | Management | 2014 – 2025 |
JO Management | Management | 2007 – 2012 |
JE Management | Management | 1971 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 1971 – 1997 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 1971 – 1989 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 1997 – 2006 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 1971 – 1993 | |
| Chairman | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hartvig Jensen | Management | 0 companies |
| Henrik Stage | Chief Executive Officer | 0 companies |
| Jens Daugbjerg | Chief Executive Officer | 0 companies |
| Peter Wohlstrand | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Tage Harry Christoffersson | Chief Executive Officer | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |
| Ulf Bo Gunnar Östenson | Management | 0 companies |
| Mogens Nehen-Hansen | Management | 0 companies |
| Aksel Gunnar Henriksen | Audit | 0 companies |
| Nicolai Bruhn Sørensen | Management | 0 companies |
| Per Mikael Gustav Bergquist | Management | 0 companies |
| John Kirkebye | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Jørgen Hartvig Jensen | Management | 0 companies |
| Carl Ola Mattias Orsmark | Management | 0 companies |
| Jens Ole Jensen | Management | 0 companies |
| Jørgen Erik Holst | Management | 0 companies |
| Bo Lykke Mohr | Board of Directors | 0 companies |
| Ulrika Danielsson | Board of Directors | 0 companies |
| Kurt Kaalund | Board of Directors | 0 companies |
| Per Fredrik Berglund | Chairman | 0 companies |
| Børge Tverskov | Board of Directors | 0 companies |
| Ann-Kristin Katalinic | Chairman | 0 companies |
| John Henrik Saxborn | Board of Directors | 0 companies |
| Martin Strømgaard | Board of Directors | 0 companies |
| Bettina Lange | Board of Directors | 0 companies |
| Henrik Vilhelm Fuglsang | Board of Directors | 0 companies |
| Renée Elisabeth Nilsson | Chairman | 0 companies |
| Sten Kjelstrup | Board of Directors | 0 companies |
| Bjørn Albinus | Chairman | 0 companies |
| Niels Harald Kristensen | Board of Directors | 0 companies |
| Niels-Jørn Rahbek | Chairman | 0 companies |