| Revenue | DKK -16K | +57% |
| EBITDA | DKK -16K | -57% |
| Net profit | DKK -13K | +85% |
| Total assets | DKK 177K | -69% |
| Equity | DKK 121K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 157 | 315 | 236 | 262 | 219 | 296 | 314 | 240 | 296 | -10 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 427 | 157 | 315 | 236 | 262 | 219 | 296 | 314 | 240 | 296 | -10 | -16 |
| Depreciation & amort. | -260 | -260 | -304 | -304 | -304 | -304 | -304 | -304 | -0 | -97 | -97 | -0 |
| EBIT | 167 | -104 | 11 | -67 | -42 | -84 | -7 | 10 | 240 | 199 | -107 | -16 |
| Net financials | -91 | -96 | -82 | -71 | -55 | -42 | -33 | -21 | -10 | -6 | -6 | -2 |
| Profit before tax | 76 | -123 | -71 | -138 | -97 | -126 | -40 | -11 | 230 | 193 | -113 | -17 |
| Tax | 20 | 39 | -19 | -24 | -17 | -24 | -5 | -2 | 51 | 43 | -25 | -4 |
| Net profit | 56 | -161 | -52 | -114 | -80 | -102 | -35 | -9 | 179 | 151 | -88 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.749 | 2.254 | 2.129 | 1.572 | 1.395 | 1.033 | 717 | 468 | 522 | 353 | 574 | 177 |
| Equity | 446 | 284 | 233 | 119 | 39 | -63 | -98 | -107 | 72 | 223 | 135 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.271 | 1.969 | 1.824 | 1.404 | 1.254 | 979 | 748 | 575 | 450 | 130 | 440 | 56 |
| Total debt | 2.271 | 1.969 | 1.824 | 1.404 | 1.254 | 979 | 748 | 575 | 450 | 130 | 440 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2010 | — | — |
UK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GARTNERISELSKABET GRANGÅRDEN, LEMVIG A/S | Company | 20.0% | 20.0% | 2010 |
JOHANSENS PLANTESKOLE ApS | Company | 20.0% | 20.0% | 2010 |
LEVINSEN A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Klemmensen | Management | 0 companies |
| Ulrik Kejser Nyvold | Management | 0 companies |
| Christina Vejs Nielsen | Board of Directors | 0 companies |
| Jørgen Jantzen Pedersen | Board of Directors | 0 companies |
| Peter Ladegaard Jensen | Board of Directors | 0 companies |
| Frands Kristian Fraas Nielsen | Board of Directors | 0 companies |
| Carl Johan Klarskov Larsen | Board of Directors | 0 companies |
| Laurits Møller Larsen | Board of Directors | 0 companies |