| Revenue | DKK 2,7M | +35% |
| EBITDA | DKK 1,8M | +95% |
| Net profit | DKK 1,4M | +121% |
| Total assets | DKK 4,1M | +64% |
| Equity | DKK 2,6M | +116% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 833 | 675 | 648 | 838 | 804 | 1.228 | 2.231 | 2.224 | 2.469 | 2.383 | 1.998 | 2.694 |
| Staff expenses | -269 | -580 | -504 | -546 | -631 | -631 | -495 | -747 | -753 | -979 | -990 | -1.090 | -927 |
| EBITDA | 199 | 223 | 142 | 87 | 207 | 296 | 733 | 1.483 | 1.470 | 1.490 | 1.393 | 908 | 1.767 |
| Depreciation & amort. | 30 | -0 | -0 | -0 | -0 | -5 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 223 | 142 | 87 | 207 | 290 | 726 | 1.483 | 1.470 | 1.490 | 1.393 | 908 | 1.767 |
| Net financials | -36 | -18 | -16 | -18 | -1 | 4 | 4 | -3 | 4 | -7 | 15 | -107 | 2 |
| Profit before tax | 133 | 205 | 126 | 69 | 206 | 295 | 730 | 1.481 | 1.474 | 1.483 | 1.408 | 801 | 1.769 |
| Tax | 33 | 52 | 31 | 14 | 47 | 65 | 161 | 327 | 324 | 326 | 310 | 177 | 393 |
| Net profit | 100 | 152 | 95 | 55 | 159 | 230 | 569 | 1.153 | 1.150 | 1.157 | 1.098 | 624 | 1.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.182 | 479 | 1.447 | 1.485 | 1.261 | 1.525 | 1.806 | 2.667 | 3.938 | 3.702 | 3.743 | 2.525 | 4.134 |
| Equity | 151 | 653 | 748 | 803 | 962 | 1.192 | 1.311 | 1.964 | 3.114 | 2.966 | 2.564 | 1.188 | 2.564 |
| Long-term debt | 0 | 44 | 33 | 16 | 44 | 65 | 161 | 34 | 61 | 61 | 62 | 65 | 68 |
| Short-term debt | 1.031 | 573 | 666 | 666 | 255 | 269 | 334 | 668 | 763 | 675 | 1.117 | 1.271 | 1.502 |
| Total debt | 1.031 | 617 | 699 | 682 | 299 | 334 | 496 | 703 | 824 | 736 | 1.179 | 1.337 | 1.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KB Management | Management | 2010 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAGERCRANTZ A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brask Ikov | Chief Executive Officer | 0 companies |
| Pernille Gandrup | Chief Executive Officer | 0 companies |
| John Iskov | Chief Executive Officer | 0 companies |
| Knud Birk Sørensen | Management | 0 companies |
| Flemming Bruno Bidman | Chief Executive Officer | 0 companies |
| Carl Fredrik Siwmark | Chairman | 0 companies |
| Lars Lyngholm | Chairman | 0 companies |
| Allan Stevn Bach | Chairman | 0 companies |
| Peter Helbirk | Chairman | 0 companies |
| Bo Lander Rasmussen | Chairman | 0 companies |
| Peter Bjørnskov | Board of Directors | 0 companies |
| Palle Skouby Baunsgaard | Board of Directors | 0 companies |
| Helle Meyer | Board of Directors | 0 companies |