| Revenue | DKK 5,8M | +27% |
| EBITDA | DKK 4,1M | +68% |
| Net profit | DKK 878K | +514% |
| Total assets | DKK 19,4M | -8% |
| Equity | DKK 5,7M | +18% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.771 | 5.391 | 5.713 | 4.548 | 5.778 |
| Staff expenses | -1.977 | -2.262 | -2.125 | -2.094 | -1.646 |
| EBITDA | 2.794 | 3.129 | 3.589 | 2.454 | 4.131 |
| Depreciation & amort. | -1.938 | -2.119 | -1.740 | -2.029 | -2.370 |
| EBIT | 857 | 1.009 | 1.849 | 425 | 1.761 |
| Net financials | -265 | -371 | 105 | -689 | -676 |
| Profit before tax | 591 | 638 | 1.954 | -264 | 1.085 |
| Tax | 133 | 142 | 432 | -52 | 207 |
| Net profit | 458 | 496 | 1.522 | -212 | 878 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.920 | 18.587 | 17.851 | 21.048 | 19.411 |
| Equity | 3.829 | 4.176 | 5.333 | 4.821 | 5.699 |
| Long-term debt | 5.636 | 8.354 | 7.227 | 8.628 | 7.472 |
| Short-term debt | 3.337 | 4.864 | 3.945 | 6.316 | 4.748 |
| Total debt | 8.973 | 13.219 | 11.172 | 14.944 | 12.220 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2025 |
| Former (1) | ||
DS Management | Management | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bjerregaard Nielsen | Management | 0 companies |
| Daniel Schurmann Meier | Management | 0 companies |
| Henriette Bjerregaard Nielsen | Board of Directors | 0 companies |
| Jørn Arvid Jensen | Chairman | 0 companies |