| Revenue | DKK 338K | -1% |
| EBITDA | DKK 338K | -1% |
| Net profit | DKK 186K | -1% |
| Total assets | DKK 6,4M | -5% |
| Equity | DKK 5,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 109 | 348 | 46 | 260 | 246 | 175 | 559 | 239 | 615 | 426 | 458 | 342 | 338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 259 | 109 | 348 | 46 | 260 | 246 | 175 | 559 | 239 | 615 | 426 | 458 | 342 | 338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -36 | -36 | -132 | -123 | -96 | -96 | -97 |
| EBIT | 259 | 109 | 348 | 46 | 260 | 246 | 139 | 523 | 203 | 483 | 303 | 362 | 246 | 242 |
| Net financials | -31 | -26 | -26 | -27 | -25 | -23 | -28 | -27 | -32 | -19 | -19 | -3 | -2 | -2 |
| Profit before tax | 228 | 83 | 322 | 19 | 235 | 224 | 111 | 496 | 171 | 464 | 284 | 359 | 243 | 240 |
| Tax | 57 | 8 | 52 | -35 | 52 | 49 | 25 | 109 | 39 | 102 | 64 | 108 | 55 | 54 |
| Net profit | 170 | 75 | 270 | 54 | 183 | 175 | 86 | 387 | 132 | 362 | 220 | 251 | 188 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.422 | 6.464 | 6.668 | 6.424 | 6.626 | 6.487 | 6.658 | 7.082 | 6.828 | 7.063 | 6.696 | 6.739 | 6.790 | 6.419 |
| Equity | 4.999 | 4.976 | 5.147 | 5.100 | 5.283 | 5.354 | 5.335 | 5.613 | 5.635 | 5.884 | 5.905 | 6.038 | 6.104 | 5.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 75 | 94 | 54 | 756 | 547 | 733 | 877 | 601 | 612 | 247 | 178 | 184 | 154 |
| Total debt | 756 | 834 | 895 | 738 | 756 | 547 | 733 | 877 | 601 | 612 | 247 | 178 | 184 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|