| Revenue | DKK -1K | +0% |
| EBITDA | DKK -1K | +0% |
| Net profit | DKK 6,2M | +1385% |
| Total assets | DKK 14,9M | +73% |
| Equity | DKK 14M | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | -0 | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2 | -0 | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
| Net financials | -39 | -19 | 64 | 3 | 3 | 53 | -382 | -50 | -68 | 248 | 7.423 | 410 | 6.150 |
| Profit before tax | -39 | -21 | 64 | 2 | 1 | 51 | -384 | -52 | -69 | 246 | 7.421 | 409 | 6.149 |
| Tax | -0 | -0 | 1 | 0 | 2 | 4 | 2 | -5 | -0 | -0 | -0 | -6 | -6 |
| Net profit | -39 | -21 | 63 | 1 | -1 | 47 | -386 | -47 | -69 | 246 | 7.421 | 415 | 6.155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 178 | 251 | 403 | 543 | 884 | 612 | 579 | 1.285 | 1.536 | 8.581 | 8.591 | 14.870 |
| Equity | 155 | 166 | 229 | 230 | 229 | 276 | -109 | -157 | -226 | 21 | 7.442 | 7.857 | 14.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12 | 22 | 173 | 314 | 607 | 721 | 736 | 1.511 | 1.516 | 1.139 | 734 | 858 |
| Total debt | 0 | 12 | 22 | 173 | 314 | 607 | 721 | 736 | 1.511 | 1.516 | 1.139 | 734 | 858 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|