| Revenue | DKK -40K | +68% |
| EBITDA | DKK -40K | -68% |
| Net profit | DKK -26K | -88% |
| Total assets | DKK 98K | -20% |
| Equity | DKK 41K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 612 | 716 | 1.147 | 1.138 | 428 | 126 | -7 | 22 | -21 | -10 | -14 | -24 | -40 |
| Staff expenses | -582 | -499 | -757 | -708 | -397 | -78 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 13 | 81 | 16 | 31 | 48 | 4 | 22 | -21 | -10 | -14 | -24 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 13 | 81 | 16 | 31 | 48 | 4 | 22 | -21 | -10 | -14 | -24 | -40 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | -37 | 13 | 81 | 16 | 31 | 48 | 4 | 22 | -21 | -10 | -14 | -24 | -39 |
| Tax | 2 | -0 | 17 | 12 | 12 | 13 | 1 | 5 | -0 | -0 | -0 | -10 | -14 |
| Net profit | -39 | 13 | 64 | 4 | 19 | 34 | 3 | 17 | -21 | -10 | -14 | -14 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 243 | 569 | 551 | 488 | 381 | 320 | 310 | 293 | 283 | 269 | 122 | 98 |
| Equity | 155 | 168 | 232 | 186 | 205 | 239 | 242 | 259 | 237 | 228 | 213 | 67 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 75 | 337 | 365 | 283 | 142 | 78 | 51 | 55 | 55 | 56 | 55 | 57 |
| Total debt | 38 | 75 | 337 | 365 | 283 | 142 | 78 | 51 | 55 | 55 | 56 | 55 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMIGA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Starup-Jensen | Chief Executive Officer | 0 companies |
| Susanne Falck | Chief Executive Officer | 0 companies |