| Revenue | DKK 10M | +50% |
| EBITDA | DKK -292K | +91% |
| Net profit | DKK -553K | +84% |
| Total assets | DKK 6,3M | +49% |
| Equity | DKK -9M | -7% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.360 | 3.177 | 3.616 | 5.997 | 6.025 | 8.055 | 8.631 | 8.733 | 8.403 | 8.201 | 6.684 | 10.032 |
| Staff expenses | -2.462 | -2.774 | -2.803 | -4.615 | -5.119 | -7.718 | -7.974 | -7.636 | -8.230 | -9.871 | -10.065 | -10.325 |
| EBITDA | -102 | 404 | 812 | 1.382 | 906 | 337 | 657 | 1.098 | 173 | -1.670 | -3.380 | -292 |
| Depreciation & amort. | -111 | -111 | -111 | -111 | -111 | -1 | -6 | -6 | -6 | -6 | -3 | -0 |
| EBIT | -214 | 292 | 701 | 1.271 | 794 | 336 | 651 | 1.092 | 167 | -1.676 | -3.383 | -292 |
| Net financials | -14 | -1 | -1 | -10 | -18 | -13 | -18 | -23 | -22 | -22 | -176 | -261 |
| Profit before tax | -228 | 292 | 700 | 1.261 | 776 | 323 | 633 | 1.069 | 145 | -1.698 | -3.559 | -553 |
| Tax | -41 | 76 | 173 | 306 | 178 | 74 | 151 | 230 | 36 | 1 | -1 | -0 |
| Net profit | -187 | 215 | 527 | 954 | 598 | 250 | 482 | 839 | 109 | -1.699 | -3.558 | -553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 1.534 | 2.270 | 3.976 | 4.003 | 3.301 | 3.486 | 3.618 | 4.133 | 3.072 | 4.236 | 6.327 |
| Equity | 560 | 776 | 1.149 | 1.861 | 1.960 | 1.710 | 1.967 | 2.006 | 1.765 | -4.915 | -8.474 | -9.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 418 | 0 | 0 | 0 |
| Short-term debt | 897 | 758 | 1.121 | 2.115 | 2.043 | 1.591 | 1.519 | 1.346 | 1.951 | 7.987 | 12.710 | 15.353 |
| Total debt | 897 | 758 | 1.121 | 2.115 | 2.043 | 1.591 | 1.519 | 1.612 | 2.368 | 7.987 | 12.710 | 15.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EcoOnline ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2021 | |
CHYMEIA HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
BUGGE ApS | Company | 20.0% | 20.0% | 2019 |
Ankjaergaard Holding ApS | Company | 10.0% | 10.0% | 2019 |
TARP-CORP HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Nagel | Chief Executive Officer | 0 companies |
| Johannes Jind | Chairman | 0 companies |
| Lars Bugge | Board of Directors | 0 companies |
| Carsten Rågård Højerup | Board of Directors | 0 companies |
| Claus Ankjærgaard | Board of Directors | 0 companies |
| Andreas Nordsjö | Chairman | 0 companies |
| Siw Ødegaard | Board of Directors | 0 companies |
| Morten Floberg Evensen | Chairman | 0 companies |
| Lasse Tarp | Board of Directors | 0 companies |
| Göran Lindö | Chairman | 0 companies |