| Revenue | DKK -10K | +53% |
| EBITDA | DKK -10K | -53% |
| Net profit | DKK -7K | -112% |
| Total assets | DKK 673K | -2% |
| Equity | DKK 508K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | -5 | -4 | -3 | -3 | -3 | -7 | -5 | -2 | -6 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -5 | -4 | -3 | -3 | -3 | -7 | -5 | -2 | -6 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -5 | -4 | -3 | -3 | -3 | -7 | -5 | -2 | -6 | -6 | -10 |
| Net financials | 32 | -51 | 5 | 26 | 164 | 11 | 10 | -44 | 241 | -124 | 28 | 88 | -17 |
| Profit before tax | 29 | -54 | -1 | 22 | 161 | 8 | 7 | -51 | 235 | -126 | 22 | 82 | -27 |
| Tax | -0 | -0 | 27 | -7 | -28 | 5 | -1 | 4 | 56 | -58 | -7 | 21 | -20 |
| Net profit | 30 | -54 | -28 | 28 | 189 | 2 | 8 | -55 | 180 | -67 | 29 | 61 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 294 | 295 | 317 | 478 | 489 | 506 | 451 | 689 | 568 | 614 | 687 | 673 |
| Equity | 319 | 168 | 141 | 169 | 358 | 360 | 368 | 313 | 493 | 425 | 454 | 515 | 508 |
| Long-term debt | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 126 | 154 | 148 | 121 | 129 | 138 | 138 | 196 | 143 | 160 | 172 | 165 |
| Total debt | 14 | 126 | 154 | 148 | 121 | 129 | 138 | 138 | 196 | 143 | 160 | 172 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Homann | Audit | 0 companies |