| Revenue | — | — |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 585K | -66% |
| Total assets | DKK 10,3M | -16% |
| Equity | DKK 10,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 1.790 | 2.075 | 1.357 | 895 | -679 | -182 | 489 | -686 | 4.051 | 2.574 | -744 | 1.761 | 613 |
| Profit before tax | 1.784 | 2.069 | 1.351 | 889 | -685 | -188 | 483 | -692 | 4.045 | 2.568 | -750 | 1.754 | 607 |
| Tax | -2 | -2 | -0 | -1 | -0 | -1 | -2 | -0 | -1 | 18 | 22 | 25 | 22 |
| Net profit | 1.786 | 2.070 | 1.351 | 891 | -685 | -187 | 485 | -692 | 4.046 | 2.550 | -772 | 1.729 | 585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.251 | 9.702 | 12.653 | 7.208 | 4.799 | 5.828 | 6.262 | 6.353 | 9.822 | 11.248 | 8.839 | 12.255 | 10.336 |
| Equity | 462 | 2.533 | 3.959 | 4.849 | 4.164 | 3.978 | 4.463 | 3.771 | 7.817 | 9.222 | 7.995 | 9.725 | 10.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 896 | 1.006 | 653 | 130 | 36 | 41 | 5 | 2.005 | 2.025 | 844 | 2.530 | 27 |
| Total debt | 10 | 896 | 1.006 | 653 | 130 | 36 | 41 | 5 | 2.005 | 2.025 | 844 | 2.530 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|