| Revenue | DKK -24K | -108% |
| EBITDA | DKK 22K | +102% |
| Net profit | DKK -448K | +93% |
| Total assets | DKK 85,2M | -2% |
| Equity | DKK 73M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -4 | -9 | -20 | 16 | 64 | 90 | 96 | 311 | 421 | 355 | 291 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -4 | -9 | -20 | 16 | 64 | 90 | 96 | 1.954 | 1.052 | 245 | -1.236 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -13 | -13 | -44 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -4 | -9 | -20 | 12 | 51 | 77 | 52 | 1.954 | 1.052 | 245 | -1.236 | 22 |
| Net financials | 113 | 421 | 499 | -276 | -22 | 70 | 70 | 71 | 213 | 5.365 | 413 | -5.141 | -464 |
| Profit before tax | 98 | 417 | 490 | -296 | -10 | 122 | 147 | 123 | 2.167 | 6.417 | 658 | -6.377 | -441 |
| Tax | -2 | 6 | 14 | 20 | 46 | 47 | 55 | 98 | 351 | 7 | -76 | -227 | 6 |
| Net profit | 100 | 411 | 476 | -316 | -56 | 74 | 93 | 24 | 1.815 | 6.410 | 735 | -6.150 | -448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 687 | 1.083 | 691 | 1.445 | 1.254 | 1.225 | 7.370 | 11.806 | 27.321 | 101.016 | 87.053 | 85.189 |
| Equity | 297 | 612 | 989 | 574 | 417 | 388 | 375 | 291 | 2.408 | 8.817 | 79.714 | 73.521 | 72.973 |
| Long-term debt | 0 | 0 | 76 | 0 | 673 | 624 | 573 | 4.748 | 4.645 | 4.456 | 4.350 | 0 | 0 |
| Short-term debt | 46 | 75 | 93 | 117 | 351 | 242 | 277 | 2.331 | 4.408 | 13.745 | 16.726 | 13.532 | 12.216 |
| Total debt | 46 | 75 | 93 | 117 | 1.024 | 866 | 850 | 7.079 | 9.053 | 18.201 | 21.075 | 13.532 | 12.216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|