| Revenue | DKK -406K | -143% |
| EBITDA | DKK -406K | -143% |
| Net profit | DKK 2,7M | +1155% |
| Total assets | DKK 11,4M | +301% |
| Equity | DKK 5,3M | +219% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 124 | -268 | -647 | -97 | -233 | 115 | -65 | 1.297 | 1.188 | 416 | 948 | -406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | -3 | -9 | -647 | -97 | -233 | 115 | -475 | 1.297 | 1.188 | 416 | 948 | -406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | -3 | -9 | -647 | -97 | -233 | 115 | -475 | 1.297 | 1.188 | 416 | 948 | -406 |
| Net financials | 87 | 123 | -263 | 5.340 | 3.259 | -1.598 | 126 | -2.554 | -3.224 | -1.565 | -7.129 | -1.201 | 3.137 |
| Profit before tax | 78 | 120 | -272 | 4.693 | 3.162 | -1.831 | 242 | -3.029 | -1.927 | -377 | -6.713 | -254 | 2.732 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -219 | 118 | 258 | 112 | 6 | -7 |
| Net profit | 78 | 120 | -272 | 4.693 | 3.162 | -1.831 | 242 | -2.810 | -2.044 | -635 | -6.825 | -260 | 2.739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 390 | 131 | 1.495 | 6.404 | 6.116 | 8.439 | 6.242 | 5.444 | 8.040 | 3.562 | 2.846 | 11.424 |
| Equity | 151 | 271 | -2 | 928 | 4.090 | 2.259 | 2.501 | -309 | 146 | -489 | -4.190 | -4.450 | 5.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.105 | 0 | 0 | 0 | 2.550 | 1.900 | 1.350 |
| Short-term debt | 112 | 119 | 133 | 567 | 2.314 | 3.857 | 3.833 | 6.551 | 5.297 | 7.029 | 5.202 | 5.396 | 4.784 |
| Total debt | 112 | 119 | 133 | 567 | 2.314 | 3.857 | 5.938 | 6.551 | 5.297 | 7.029 | 7.752 | 7.296 | 6.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skbsat Holding ApS | Company | 50.0% | 50.0% | 2025 |
nyrup.me holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Balasuthas Sundararajah | Management | 0 companies |