| Revenue | DKK -13K | +30% |
| EBITDA | DKK -13K | -30% |
| Net profit | DKK 495K | -65% |
| Total assets | DKK 16,1M | -5% |
| Equity | DKK 16,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -11 | -10 | -8 | -8 | -8 | -9 | -10 | -9 | -10 | -11 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -11 | -10 | -8 | -8 | -8 | -9 | -10 | -9 | -10 | -11 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -11 | -10 | -8 | -8 | -8 | -9 | -10 | -9 | -10 | -11 | -10 | -13 |
| Net financials | 489 | 315 | 565 | 730 | 1.701 | 3.043 | 1.379 | 118 | 2.395 | 2.561 | 1.389 | 1.321 | 1.452 | 536 |
| Profit before tax | 483 | 303 | 554 | 720 | 1.693 | 3.035 | 1.370 | 109 | 2.385 | 2.551 | 1.379 | 1.310 | 1.442 | 523 |
| Tax | -5 | -2 | 3 | 3 | -13 | -12 | -10 | -11 | -12 | -4 | 12 | 18 | 24 | 29 |
| Net profit | 487 | 305 | 551 | 717 | 1.706 | 3.046 | 1.380 | 120 | 2.397 | 2.555 | 1.367 | 1.291 | 1.418 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.843 | 1.840 | 2.294 | 4.814 | 6.860 | 10.140 | 10.958 | 10.967 | 12.591 | 14.789 | 15.586 | 15.779 | 16.907 | 16.133 |
| Equity | 1.626 | 1.834 | 2.287 | 2.904 | 4.508 | 7.451 | 8.726 | 8.738 | 11.024 | 13.467 | 14.720 | 15.011 | 16.129 | 16.124 |
| Long-term debt | 0 | 0 | 0 | 1.892 | 1.970 | 2.050 | 2.133 | 2.220 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 6 | 7 | 18 | 382 | 639 | 99 | 9 | 1.567 | 1.322 | 866 | 768 | 778 | 9 |
| Total debt | 217 | 6 | 7 | 1.910 | 2.352 | 2.689 | 2.232 | 2.229 | 1.567 | 1.322 | 866 | 768 | 778 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|