| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -16K | -106% |
| Total assets | DKK 533K | +7% |
| Equity | DKK 320K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 0 | -17 | — | -16 | -8 | -18 | -12 | -12 | -6 | -22 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -41 | -17 | 0 | -16 | -8 | -18 | -12 | -12 | -6 | -22 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -41 | -17 | 0 | -16 | -8 | -18 | -12 | -12 | -6 | -22 | 0 | 0 |
| Net financials | 0 | -0 | -3 | 0 | -267 | -13 | -143 | -522 | -201 | 71 | 0 | 284 | -16 |
| Profit before tax | 19 | -41 | -20 | 0 | -283 | 130 | -161 | -534 | -213 | 64 | -22 | 284 | -16 |
| Tax | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | -44 | -20 | 0 | -283 | 130 | -161 | -534 | -213 | 64 | -22 | 284 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 3 | 10 | 0 | 1.083 | 1.128 | 838 | 319 | 117 | 188 | 214 | 499 | 533 |
| Equity | 89 | -56 | -76 | 0 | 699 | 830 | 669 | 135 | -78 | -14 | 9 | 304 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 |
| Short-term debt | 506 | 60 | 87 | 0 | 383 | 298 | 170 | 184 | 195 | 201 | 206 | 195 | 22 |
| Total debt | 506 | 60 | 87 | 0 | 383 | 298 | 170 | 184 | 195 | 201 | 206 | 195 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nels Glavind | Founder | 0 companies |