| Revenue | DKK 35,6M | +3% |
| EBITDA | DKK 5,8M | +8% |
| Net profit | DKK 4,4M | +8% |
| Total assets | DKK 14,6M | -16% |
| Equity | DKK 6,2M | +7% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.878 | 15.663 | 13.609 | 12.391 | 8.873 | 13.315 | 13.154 | 31.522 | 27.434 | 36.580 | 34.164 | 34.654 | 34.392 | 35.580 |
| Staff expenses | -12.448 | -13.769 | -11.930 | -9.831 | -8.063 | -7.937 | -8.336 | -23.409 | -20.670 | -25.414 | -28.663 | -28.712 | -29.057 | -29.815 |
| EBITDA | 1.431 | 1.894 | 1.679 | 2.560 | 810 | 5.377 | 4.817 | 8.113 | 6.764 | 11.166 | 5.501 | 5.942 | 5.335 | 5.765 |
| Depreciation & amort. | -13 | -37 | -53 | -72 | -52 | -49 | -44 | -125 | -96 | -106 | -162 | -153 | -122 | -107 |
| EBIT | 1.418 | 1.857 | 1.626 | 2.488 | 758 | 5.329 | 4.773 | 7.989 | 6.668 | 11.061 | 5.339 | 5.790 | 5.213 | 5.658 |
| Net financials | -0 | -10 | 20 | -54 | -13 | -11 | -93 | -78 | -135 | -51 | 9 | -46 | 21 | -17 |
| Profit before tax | 1.417 | 1.846 | 1.646 | 2.434 | 745 | 5.317 | 4.680 | 7.911 | 6.533 | 11.010 | 5.348 | 5.744 | 5.233 | 5.641 |
| Tax | 357 | 475 | 410 | 578 | 168 | 1.176 | 1.043 | 1.756 | 1.440 | 2.430 | 1.184 | 1.269 | 1.167 | 1.265 |
| Net profit | 1.061 | 1.371 | 1.236 | 1.857 | 577 | 4.142 | 3.638 | 6.155 | 5.093 | 8.580 | 4.164 | 4.474 | 4.066 | 4.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.106 | 6.237 | 11.716 | 6.893 | 7.984 | 11.502 | 13.050 | 19.001 | 17.661 | 24.208 | 17.273 | 23.661 | 17.247 | 14.566 |
| Equity | 1.696 | 2.007 | 1.638 | 3.495 | 4.072 | 7.213 | 5.851 | 9.402 | 7.495 | 10.075 | 5.739 | 6.113 | 5.779 | 6.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 564 | 1.228 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.408 | 4.230 | 10.078 | 3.398 | 3.912 | 4.289 | 7.199 | 9.035 | 8.938 | 14.133 | 11.534 | 17.548 | 11.468 | 8.411 |
| Total debt | 3.408 | 4.230 | 10.078 | 3.398 | 3.912 | 4.289 | 7.199 | 9.599 | 10.166 | 14.133 | 11.534 | 17.548 | 11.468 | 8.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ML Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-TYPES GROUP A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Elleberg Petersen | Chief Executive Officer | 0 companies |
| Mari Lea Louekari Randsborg | Management | 0 companies |
| Søren Skafte Overgaard | Board of Directors | 0 companies |
| Ulrik Ibfelt | Board of Directors | 0 companies |
| Camilla Frederiksen | Board of Directors | 0 companies |
| Frederik Bjerg Kirketerp | Board of Directors | 0 companies |
| Kasper Bloch Gevaldig | Board of Directors | 0 companies |
| Jens Kajus Andersen | Board of Directors | 0 companies |
| Jesper Pedersen | Board of Directors | 0 companies |
| Rasmus Drucker Ibfelt | Board of Directors | 0 companies |
| Jonas Hecksher | Board of Directors | 0 companies |
| Kristian Bøjlund Olesen | Board of Directors | 0 companies |