| Revenue | DKK -137K | -41% |
| EBITDA | DKK -137K | +41% |
| Net profit | DKK -115K | +39% |
| Total assets | DKK 88K | -14% |
| Equity | DKK -2,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 1.746 | 1.466 | 3.144 | 1.387 | -297 | -60 | -247 | -79 | -136 | -151 | -162 | -231 | -137 |
| Staff expenses | -581 | -1.548 | -2.869 | -2.837 | -2.551 | -189 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 198 | -1.403 | 306 | -1.164 | -487 | -113 | -247 | -79 | -136 | -151 | -162 | -231 | -137 |
| Depreciation & amort. | -76 | -79 | -72 | -42 | -5 | -5 | -10 | -65 | -65 | -184 | -14 | -14 | -10 | -10 |
| EBIT | -194 | 119 | -1.475 | 264 | -1.169 | -492 | -123 | -312 | -144 | -320 | -165 | -176 | -241 | -147 |
| Net financials | -1 | -13 | -12 | -11 | -6 | 0 | -0 | 8 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -195 | 106 | -1.486 | 253 | -1.175 | -491 | -124 | -304 | -144 | -320 | -165 | -176 | -241 | -147 |
| Tax | -49 | 30 | -362 | 63 | -258 | -108 | -27 | -66 | -32 | -70 | -36 | -39 | -53 | -32 |
| Net profit | -146 | 76 | -1.124 | 190 | -917 | -383 | -96 | -238 | -112 | -250 | -129 | -137 | -188 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 907 | 1.136 | 1.563 | 1.326 | 1.296 | 294 | 484 | 367 | 314 | 194 | 124 | 98 | 103 | 88 |
| Equity | -209 | -133 | -1.257 | -361 | -1.278 | -1.662 | -1.758 | -1.996 | -2.108 | -2.358 | -2.486 | -2.623 | -2.812 | -2.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.111 | 1.269 | 2.820 | 1.687 | 2.574 | 1.955 | 2.242 | 2.359 | 2.414 | 2.552 | 2.606 | 2.716 | 2.911 | 3.014 |
| Total debt | 1.111 | 1.269 | 2.820 | 1.687 | 2.574 | 1.955 | 2.242 | 2.359 | 2.414 | 2.552 | 2.606 | 2.716 | 2.911 | 3.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2010 | — | — |
RD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-TYPES GROUP A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skafte Overgaard | Management | 0 companies |
| Rasmus Drucker Ibfelt | Management | 0 companies |