| Revenue | DKK -23K | +13% |
| EBITDA | DKK -23K | -13% |
| Net profit | DKK -5,6M | -131% |
| Total assets | DKK 14,1M | -34% |
| Equity | DKK 13,2M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -40 | 0 | -67 | -458 | -675 | 159 | -119 | -109 | -86 | -55 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -40 | 0 | -67 | -458 | -690 | 159 | -119 | -109 | -86 | -55 | -20 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -40 | 0 | -67 | -458 | -690 | 159 | -119 | -109 | -86 | -55 | -20 | -23 |
| Net financials | 0 | 0 | 0 | 22.316 | 4.615 | -7.348 | 2.384 | 2.418 | 3.283 | 414 | -10.807 | 17.882 | -5.629 |
| Profit before tax | -22 | -40 | 0 | 22.249 | 4.157 | -8.038 | 2.543 | 2.299 | 3.174 | 328 | -10.862 | 17.862 | -5.652 |
| Tax | -0 | -0 | -0 | -0 | -108 | -0 | -0 | 108 | -3.499 | 1.175 | 1.429 | 4 | -42 |
| Net profit | -22 | -40 | 0 | 22.249 | 4.265 | -8.038 | 2.543 | 2.192 | 6.673 | -847 | -12.291 | 17.858 | -5.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 19 | 60 | 22.507 | 26.557 | 18.514 | 20.705 | 22.970 | 21.459 | 19.396 | 4.429 | 21.324 | 14.065 |
| Equity | 58 | 19 | 60 | 22.310 | 26.544 | 18.507 | 20.549 | 22.133 | 21.206 | 18.884 | 2.943 | 20.005 | 13.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 197 | 13 | 8 | 155 | 837 | 253 | 512 | 1.487 | 1.319 | 870 |
| Total debt | 0 | 0 | 0 | 197 | 13 | 8 | 155 | 837 | 253 | 512 | 1.487 | 1.319 | 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |