| Revenue | DKK 7K | -105% |
| EBITDA | DKK -446K | -190% |
| Net profit | DKK -815K | +51% |
| Total assets | DKK 28,6M | -1% |
| Equity | DKK 27,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | -79 | -42 | -74 | -76 | -174 | -117 | -143 | -117 | -528 | -364 | -154 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -392 | -0 | -401 |
| EBITDA | 255 | -79 | -42 | -74 | -76 | -174 | -117 | -143 | -117 | -585 | -756 | -154 | -446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -102 | -222 | -210 | -168 | -368 | -1.515 | -842 |
| EBIT | 255 | -79 | -42 | -74 | -76 | -189 | -219 | -365 | -326 | -753 | -1.124 | -1.669 | -1.289 |
| Net financials | -1.377 | -821 | -135 | 18.717 | -86 | 2.166 | 24.249 | 91 | 12 | 459 | -314 | 149 | 394 |
| Profit before tax | -1.122 | -900 | -177 | 18.642 | -162 | 1.977 | 24.030 | -274 | -314 | -294 | -1.438 | -1.521 | -895 |
| Tax | 62 | 87 | 14 | -1 | -17 | -48 | 0 | -82 | -47 | -30 | -296 | 156 | -80 |
| Net profit | -1.184 | -988 | -191 | 18.644 | -145 | 2.025 | 24.029 | -192 | -267 | -265 | -1.142 | -1.677 | -815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.280 | 1.552 | 1.807 | 20.510 | 20.497 | 25.308 | 49.007 | 46.019 | 43.575 | 32.757 | 32.773 | 28.845 | 28.569 |
| Equity | 2.280 | 1.383 | 1.788 | 20.431 | 20.286 | 22.174 | 45.793 | 45.721 | 43.454 | 32.671 | 30.451 | 28.657 | 27.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.000 | 169 | 19 | 79 | 211 | 3.134 | 3.214 | 299 | 121 | 86 | 2.322 | 189 | 788 |
| Total debt | 1.000 | 169 | 19 | 79 | 211 | 3.134 | 3.214 | 299 | 121 | 86 | 2.322 | 189 | 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2024 | — | — |
EB Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Busch-Larsen | Management | 0 companies |
| Ebbe Bjerne Busch Larsen | Founder | 0 companies |
| Christen Jensen Sørensen | Board of Directors | 0 companies |
| Johan Thomsen | Board of Directors | 0 companies |