| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +100% |
| Net profit | DKK 631K | +593% |
| Total assets | DKK 37,5M | -11% |
| Equity | DKK 34,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.869 | 1.727 | 1.664 | 644 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.037 | 13.436 | -5.140 | -922 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.037 | 13.436 | -5.140 | -922 | -3 |
| Net financials | -8 | 22 | 355 | 295 | 812 |
| Profit before tax | -1.045 | 13.458 | -4.785 | -627 | 809 |
| Tax | -261 | 1.202 | -1.264 | -718 | 178 |
| Net profit | -784 | 12.256 | -3.521 | 91 | 631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 35.459 | 48.405 | 41.045 | 42.079 | 37.537 |
| Equity | 25.860 | 38.116 | 34.595 | 33.668 | 34.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.128 | 8.048 | 4.287 | 8.411 | 3.238 |
| Total debt | 4.128 | 8.048 | 4.287 | 8.411 | 3.238 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LM Management | Management | 2011 – 2017 |
SF Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2017 | |
| Chairman | 2011 – 2017 | |
| Chairman | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lindy Mejnert Larsen | Management | 0 companies |
| Sisse Fjelsted Rasmussen | Chief Executive Officer | 0 companies |
| Mette Luise Valentin | Board of Directors | 0 companies |
| Claus Bagger | Chairman | 0 companies |
| Christian Hother Sørensen | Chairman | 0 companies |