| Revenue | DKK -149K | +2656% |
| EBITDA | DKK -149K | -2656% |
| Net profit | DKK -153K | -260% |
| Total assets | DKK 1,7M | -10% |
| Equity | DKK 1,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -10 | 55 | 60 | -11 | -1 | 39 | 48 | -33 | -5 | -149 |
| Staff expenses | -0 | -0 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -82 | 1 | 4 | -11 | -1 | 39 | 48 | -33 | -5 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -8 | -8 | -34 | -36 | -36 | -36 | -36 | -36 |
| EBIT | -11 | -11 | -82 | -7 | -4 | -19 | -35 | 3 | 12 | -69 | -42 | -185 |
| Net financials | 23 | 14 | 6 | 3 | 4 | -4 | 2 | -1 | -2 | -2 | -3 | -0 |
| Profit before tax | 12 | 3 | -76 | -4 | 0 | -23 | -33 | 2 | 11 | -71 | -44 | -185 |
| Tax | 3 | 1 | -0 | -0 | -0 | 3 | -0 | -0 | 2 | -8 | -2 | -33 |
| Net profit | 9 | 2 | -76 | -4 | 0 | -25 | -33 | 2 | 9 | -64 | -42 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.011 | 1.964 | 1.979 | 1.980 | 2.018 | 1.958 | 2.379 | 1.982 | 1.987 | 1.912 | 1.861 | 1.683 |
| Equity | 1.987 | 1.941 | 1.816 | 1.763 | 1.714 | 1.638 | 1.605 | 1.607 | 1.616 | 1.552 | 1.510 | 1.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 24 | 163 | 217 | 304 | 320 | 774 | 375 | 371 | 359 | 351 | 326 |
| Total debt | 23 | 24 | 163 | 217 | 304 | 320 | 774 | 375 | 371 | 359 | 351 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Unofficial title | Unofficial title | 2024 | — | — |
MV Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Agentoft Nielsen | Unofficial title | 0 companies |
| Michael Vermont | Management | 0 companies |