| Revenue | DKK -15K | +20% |
| EBITDA | DKK -15K | -20% |
| Net profit | DKK 3,2M | +692% |
| Total assets | DKK 15,5M | +14% |
| Equity | DKK 15,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -13 | -14 | -18 | -11 | -11 | -12 | -14 | -13 | -13 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -13 | -14 | -18 | -11 | -11 | -12 | -14 | -13 | -13 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -13 | -14 | -18 | -11 | -11 | -12 | -14 | -13 | -13 | -12 | -15 |
| Net financials | 673 | 518 | 1.367 | 1.940 | 2.785 | 1.503 | 862 | 1.219 | 1.520 | 2.053 | 193 | -2.211 | 420 | 3.258 |
| Profit before tax | 663 | 508 | 1.357 | 1.926 | 2.771 | 1.485 | 851 | 1.207 | 1.509 | 2.039 | 181 | -2.225 | 407 | 3.243 |
| Tax | 17 | 17 | 12 | -27 | 15 | -23 | 0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net profit | 646 | 491 | 1.345 | 1.953 | 2.755 | 1.508 | 850 | 1.210 | 1.511 | 2.043 | 184 | -2.222 | 410 | 3.246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.915 | 6.899 | 8.993 | 11.009 | 14.693 | 15.564 | 13.746 | 14.524 | 16.187 | 18.251 | 17.784 | 15.037 | 13.613 | 15.514 |
| Equity | 5.472 | 5.774 | 6.927 | 8.684 | 11.242 | 12.548 | 13.195 | 14.198 | 15.497 | 17.323 | 17.286 | 14.840 | 13.601 | 15.501 |
| Long-term debt | 17 | 189 | 0 | 1.700 | 2.499 | 2.252 | 179 | 287 | 391 | 525 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 936 | 2.065 | 625 | 952 | 764 | 372 | 39 | 299 | 403 | 498 | 197 | 11 | 13 |
| Total debt | 443 | 1.125 | 2.065 | 2.325 | 3.450 | 3.016 | 551 | 326 | 689 | 928 | 498 | 197 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Clive Vermont | Management | 0 companies |