| Revenue | DKK 166K | -4% |
| EBITDA | DKK 152K | -8% |
| Net profit | DKK 119K | -8% |
| Total assets | DKK 271K | +1% |
| Equity | DKK 201K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 43 | 70 | 67 | 710 | 427 | 446 | 417 | 141 | 140 | 103 | 101 | 174 | 166 |
| Staff expenses | -14 | -43 | -19 | -30 | -706 | -148 | -35 | -16 | -15 | -14 | -9 | -8 | -9 | -14 |
| EBITDA | 1 | 0 | 52 | 37 | 4 | 279 | 411 | 401 | 126 | 126 | 94 | 93 | 166 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 0 | 52 | 37 | 4 | 279 | 411 | 401 | 126 | 126 | 94 | 93 | 166 | 152 |
| Net financials | -1 | -0 | 0 | -1 | -4 | 12 | -3 | -2 | -1 | -2 | -1 | -1 | 1 | 1 |
| Profit before tax | — | 0 | 52 | 36 | 0 | 290 | 408 | 398 | 125 | 124 | 93 | 91 | 167 | 153 |
| Tax | -0 | -0 | 13 | 9 | 0 | 64 | 90 | 88 | 28 | 27 | 21 | 20 | 37 | 34 |
| Net profit | 0 | 0 | 39 | 28 | 0 | 226 | 318 | 311 | 98 | 97 | 73 | 71 | 130 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 304 | 165 | 145 | 425 | 444 | 808 | 487 | 211 | 237 | 272 | 363 | 270 | 271 |
| Equity | — | 80 | 119 | 109 | 80 | 307 | 398 | 391 | 178 | 177 | 250 | 321 | 211 | 201 |
| Long-term debt | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 21 | 20 | 37 | 34 |
| Short-term debt | 61 | 224 | 46 | 37 | 345 | 138 | 410 | 96 | 33 | 33 | 2 | 21 | 22 | 37 |
| Total debt | 122 | 224 | 46 | 37 | 345 | 138 | 410 | 96 | 33 | 60 | 22 | 42 | 58 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2019 | — | — |
EU Founder | Founder | 2010 | — | — |
KS Management | Management | 2010 | — | — |
JS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLHART GRUPPEN APS | Company | 100.0% | 100.0% | 2024 |
SG PARTNER ApS | Company | 100.0% | 100.0% | 2021 |
TAG A/S | Company | 100.0% | 100.0% | 2010 |
TimeRisk A/S Forsikringsmægler | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Management | 0 companies |
| Ernst Ulrik Bayer | Founder | 0 companies |
| Kim Skafte Pedersen | Management | 0 companies |
| Jens Sørensen | Management | 0 companies |
| Lars Malev Ebler | Board of Directors | 0 companies |
| Kenneth Bo Stokholm Jørgensen | Board of Directors | 0 companies |
| John Hansen | Board of Directors | 0 companies |
| Brian Guldbæk Holst | Chairman | 0 companies |
| Knud Asger Jensen | Board of Directors | 0 companies |